investorscraft@gmail.com

Intrinsic ValueVirtus Diversified Income & Convertible Fund (ACV)

Previous Close$27.89
Intrinsic Value
Upside potential
Previous Close
$27.89

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Virtus Diversified Income & Convertible Fund (ACV) operates as a closed-end management investment company, primarily focused on generating income and capital appreciation through a diversified portfolio of convertible securities, high-yield bonds, and other income-producing assets. The fund targets investors seeking a balanced approach to fixed-income and equity-linked returns, leveraging convertible securities' hybrid characteristics to mitigate downside risk while capturing equity upside. Its strategy emphasizes sector diversification and credit quality to enhance risk-adjusted returns. ACV competes in the crowded alternative income space, differentiating itself through active management and a focus on convertible securities, which offer unique risk-reward dynamics compared to traditional fixed-income products. The fund's market position is bolstered by its affiliation with Virtus Investment Partners, a well-established asset manager with expertise in multi-strategy solutions. This allows ACV to tap into broader institutional resources while maintaining a nimble approach to portfolio construction.

Revenue Profitability And Efficiency

For FY 2025, ACV reported revenue of $48.3 million, with net income reaching $47.9 million, reflecting strong profitability. The fund's diluted EPS of $4.62 underscores efficient earnings generation relative to its share count. Operating cash flow stood at $19.5 million, indicating robust liquidity from investment activities. Notably, the absence of capital expenditures aligns with its asset-light structure as an investment fund.

Earnings Power And Capital Efficiency

ACV demonstrates solid earnings power, with net income closely tracking revenue, suggesting minimal overhead costs typical of investment funds. The fund's ability to generate nearly $4.62 per share in earnings highlights its capital efficiency, as it leverages its portfolio to deliver returns without significant operational complexity. The lack of debt further enhances its ability to allocate capital flexibly.

Balance Sheet And Financial Health

ACV maintains a strong balance sheet, with $6.96 million in cash and equivalents providing liquidity. The absence of total debt underscores a conservative financial structure, reducing leverage-related risks. As a closed-end fund, its financial health is primarily tied to portfolio performance rather than traditional corporate liabilities, positioning it well for market volatility.

Growth Trends And Dividend Policy

ACV's growth is tied to its portfolio performance, with its convertible securities strategy aiming for steady income and capital appreciation. The fund's dividend policy is robust, with a $2.15 per share payout, reflecting its income-focused mandate. This aligns with investor expectations for consistent distributions, though future growth will depend on market conditions and credit spreads.

Valuation And Market Expectations

The fund's valuation is driven by its NAV and market demand for income strategies. With a clear focus on convertible securities, ACV's market expectations hinge on investor appetite for hybrid fixed-income products. Its earnings and dividend yield may appeal to income-oriented investors, though valuation multiples should be assessed relative to peers in the closed-end fund space.

Strategic Advantages And Outlook

ACV's strategic advantages include its specialized focus on convertible securities and the backing of Virtus Investment Partners. The outlook depends on credit market conditions and equity volatility, which drive convertible performance. A disciplined approach to sector diversification and active management positions the fund to navigate market cycles, though interest rate fluctuations remain a key risk.

Sources

Fund annual report (FY 2025), Virtus Investment Partners disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount