investorscraft@gmail.com

Intrinsic ValueA.S. Création Tapeten AG (ACWN.DE)

Previous Close7.90
Intrinsic Value
Upside potential
Previous Close
7.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

A.S. Création Tapeten AG is a Germany-based manufacturer and distributor of wallpapers and furnishing fabrics, operating in the consumer cyclical sector. The company’s core revenue model revolves around two segments: Wallpaper, which includes brands like innova and A.S. Création, and Furnishing Fabrics, featuring Indes and Fuggerhaus. It serves a global market, offering decorative solutions alongside value-added services such as shop-fitting and marketing support. The company competes in a niche segment of the home furnishings industry, where design trends and consumer preferences heavily influence demand. Despite its specialized focus, A.S. Création faces competition from larger home decor players and digital wallpaper alternatives. Its market position is bolstered by brand recognition in Europe, but growth is constrained by cyclical demand and reliance on discretionary spending. The company’s ability to innovate in design and sustainability could be key to maintaining relevance in a competitive and evolving market.

Revenue Profitability And Efficiency

In the latest fiscal period, A.S. Création reported revenue of €111.3 million but posted a net loss of €6.0 million, reflecting margin pressures. The diluted EPS stood at -€2.18, indicating challenges in translating top-line performance into profitability. Operating cash flow was positive at €622,000, though capital expenditures of €2.1 million suggest ongoing investments in operations. The company’s efficiency metrics highlight a need for cost optimization amid declining earnings.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS underscore weakened earnings power in the current cycle. With modest operating cash flow relative to revenue, capital efficiency appears strained. The balance between reinvestment and profitability remains a critical focus, particularly as the furnishings market faces demand volatility. A.S. Création’s ability to improve margins will be pivotal in restoring sustainable earnings.

Balance Sheet And Financial Health

A.S. Création maintains a solid liquidity position with €15.6 million in cash and equivalents, against total debt of €11.5 million. The net cash position provides a buffer, but the lack of profitability raises questions about long-term financial sustainability. The absence of dividend payouts aligns with the company’s current focus on preserving capital amid operational challenges.

Growth Trends And Dividend Policy

Recent performance reflects contraction, with negative earnings and no dividend distributions. Growth prospects hinge on market recovery and potential design-led innovations. The company’s cyclical exposure suggests that trends in home improvement spending will be a key driver. Until profitability stabilizes, shareholder returns are likely to remain suspended.

Valuation And Market Expectations

With a market cap of €19.2 million, the company trades at a low valuation multiple, reflecting its recent losses and sector headwinds. The beta of 0.72 indicates lower volatility relative to the market, but investor sentiment remains cautious given the lack of near-term earnings visibility.

Strategic Advantages And Outlook

A.S. Création’s strengths lie in its established brands and specialized product offerings. However, the outlook is tempered by macroeconomic uncertainties and competitive pressures. Success will depend on adapting to digital trends and cost management. A return to profitability could restore investor confidence, but the path remains uncertain in the near term.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount