investorscraft@gmail.com

Intrinsic ValueACT Energy Technologies Ltd. (ACX.TO)

Previous Close$5.79
Intrinsic Value
Upside potential
Previous Close
$5.79

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ACT Energy Technologies Ltd. operates as a specialized provider of directional drilling services and technology solutions for the oil and natural gas sector across Canada and the United States. The company’s core offerings include remote directional drilling, measurement-while-drilling (MWD) services, automated gamma solutions, and rotary steerable systems, complemented by real-time operations centers that enhance drilling efficiency through continuous monitoring and optimization. ACT Energy Technologies also supplies critical downhole equipment such as mud motors and drilling components, alongside value-added services like equipment rental, maintenance, and training. Positioned in the highly cyclical oil and gas drilling industry, the company leverages its technical expertise and integrated service model to differentiate itself in a competitive market. Its focus on advanced drilling technologies and operational support aligns with industry demands for precision and cost efficiency, particularly in complex drilling environments. While the sector remains sensitive to commodity price fluctuations, ACT Energy Technologies’ diversified service portfolio and North American footprint provide resilience against regional volatility.

Revenue Profitability And Efficiency

ACT Energy Technologies reported revenue of CAD 571.8 million for FY 2024, with net income of CAD 57.9 million, reflecting a diluted EPS of CAD 1.51. The company generated CAD 90.2 million in operating cash flow, demonstrating solid cash conversion from operations. Capital expenditures of CAD 41.9 million indicate ongoing investments in technology and equipment to sustain service capabilities. The absence of dividends suggests a focus on reinvesting profits for growth.

Earnings Power And Capital Efficiency

The company’s net income margin of approximately 10.1% underscores its ability to maintain profitability despite the capital-intensive nature of the oilfield services sector. With a beta of 2.28, ACT Energy Technologies exhibits high sensitivity to market and commodity price movements, typical for energy service providers. Its capital efficiency is evident in the balance between operational cash flow and reinvestment needs.

Balance Sheet And Financial Health

ACT Energy Technologies holds CAD 12.8 million in cash and equivalents against total debt of CAD 89.2 million, indicating moderate leverage. The debt level appears manageable relative to its operating cash flow, though the cyclicality of the industry warrants caution. The balance sheet reflects a focus on maintaining liquidity to navigate sector downturns while supporting growth initiatives.

Growth Trends And Dividend Policy

The company’s growth is tied to oil and gas drilling activity, which remains volatile. Its lack of dividend payments aligns with a strategy of retaining earnings for operational flexibility and potential expansion. Market capitalization of CAD 164.4 million suggests investor confidence in its niche positioning, though long-term growth depends on sustained demand for advanced drilling technologies.

Valuation And Market Expectations

Trading on the TSX, ACT Energy Technologies’ valuation reflects its high-beta exposure to energy markets. The absence of dividends and reliance on drilling activity may limit appeal to conservative investors, but its specialized service model offers upside during industry upcycles. Market expectations likely hinge on oil price stability and adoption of its technology-driven solutions.

Strategic Advantages And Outlook

ACT Energy Technologies’ strategic advantage lies in its integrated service offerings and technological expertise, which cater to evolving drilling efficiency demands. The outlook remains cautiously optimistic, contingent on oilfield activity levels and the company’s ability to maintain competitive differentiation. Its real-time operations centers and equipment rental services provide recurring revenue streams, mitigating some cyclical risks.

Sources

Company description, financial data, and market metrics sourced from publicly available disclosures and TSX filings.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount