Previous Close | $18.89 |
Intrinsic Value | $6.54 |
Upside potential | -65% |
Data is not available at this time.
Alaris Equity Partners Income Trust operates as a specialized private equity firm, providing alternative financing to private businesses in exchange for royalties or distributions. The firm targets lower and middle-market companies across North America and Europe, focusing on industries with stable cash flows such as business services, healthcare, distribution, and industrials. Unlike traditional private equity, Alaris avoids high-risk sectors like tech or oil and gas, preferring mature businesses with low cyclical exposure. Its unique model offers non-control equity investments, allowing partners to retain ownership while accessing growth capital. Alaris differentiates itself by structuring deals that prioritize predictable cash flows, making it attractive for income-focused investors. The firm’s disciplined approach targets companies with EBITDA between $5M and $50M, emphasizing low leverage and capital expenditure. This strategy positions Alaris as a reliable provider of capital for family-owned or privately held businesses seeking liquidity without relinquishing control. Its focus on stable industries and conservative structuring mitigates downside risk, reinforcing its niche in the private equity landscape.
In its latest fiscal year, Alaris reported revenue of CAD 155.0 million and net income of CAD 234.4 million, reflecting strong profitability with a diluted EPS of CAD 5.08. The firm generated CAD 59.4 million in operating cash flow, underscoring its ability to convert investments into distributable income. With no capital expenditures, Alaris maintains a lean operational structure, prioritizing cash flow generation over asset-heavy investments.
Alaris demonstrates robust earnings power, driven by its royalty and distribution-based model. The firm’s focus on EBITDA-stable businesses enhances capital efficiency, as evidenced by its high net income relative to revenue. Its investments are structured to minimize volatility, ensuring consistent returns. The absence of capital expenditures further highlights its asset-light approach, allowing for efficient capital deployment.
Alaris maintains a conservative balance sheet with CAD 4.2 million in cash and CAD 64.6 million in total debt, indicating manageable leverage. The firm’s debt levels are modest relative to its market capitalization of CAD 840.7 million, reflecting a prudent financial strategy. Its liquidity position supports ongoing dividend payments and potential new investments.
Alaris has a track record of stable growth, supported by its focus on predictable cash flows. The firm pays a dividend of CAD 1.36 per share, appealing to income-oriented investors. Its investment pipeline targets sectors with low cyclicality, ensuring sustainable distributions. Growth is driven by selective additions to its portfolio of private company partners.
With a market cap of CAD 840.7 million and a beta of 1.51, Alaris trades with moderate volatility, reflecting its hybrid equity-income profile. Investors likely value the firm for its yield and defensive positioning in stable industries. The premium to book value suggests confidence in its ability to sustain cash flows.
Alaris benefits from a niche focus on non-control private equity, avoiding the risks of highly leveraged buyouts. Its disciplined investment criteria and stable partner base provide resilience in economic downturns. The outlook remains positive, supported by demand for alternative financing solutions in the middle market. Continued portfolio diversification and prudent capital management are key to long-term success.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |