Data is not available at this time.
Adagene Inc. is a clinical-stage biotechnology company specializing in the development of novel antibody-based therapeutics for cancer treatment. The company leverages its proprietary Dynamic Precision Library (DPL) platform to design and optimize antibodies with enhanced safety and efficacy profiles. Adagene's pipeline includes candidates targeting immune checkpoints and tumor microenvironments, positioning it in the competitive immuno-oncology sector. The firm primarily generates revenue through collaborations and licensing agreements with pharmaceutical partners, reflecting a capital-efficient R&D model. Its focus on next-generation antibody engineering differentiates it from traditional biologics developers, though commercialization risks remain high given its preclinical and early-stage clinical assets. The company operates in a rapidly evolving market where innovation and clinical validation are critical to long-term success.
Adagene reported modest revenue of $103,204 for the period, primarily derived from collaborative arrangements. The company's net loss stood at $(33.4) million, reflecting significant R&D expenditures typical of clinical-stage biotech firms. Operating cash flow was negative at $(29.7) million, while capital expenditures were minimal, underscoring a asset-light operational model focused on intellectual property development rather than physical infrastructure.
The company's diluted EPS of $(0.95) highlights its pre-revenue stage and reliance on external funding to sustain operations. Adagene's capital efficiency is constrained by high burn rates associated with clinical trials, though its collaboration-based revenue model mitigates some financial risk. The firm's ability to advance its pipeline without disproportionate equity dilution will be critical to preserving shareholder value.
Adagene maintains a solid liquidity position with $85.2 million in cash and equivalents against $18.5 million in total debt, providing a runway for near-term operations. The balance sheet reflects a typical biotech structure—minimal tangible assets but sufficient reserves to fund ongoing research. Debt levels appear manageable relative to cash reserves, though continued losses may necessitate additional financing.
As a development-stage company, Adagene does not pay dividends and reinvests all capital into pipeline advancement. Growth prospects hinge on clinical milestones and partnership expansions. The absence of commercialized products limits near-term revenue visibility, though progress in its antibody candidates could drive valuation inflection points. Investor returns are likely to remain equity-appreciation dependent for the foreseeable future.
The market likely prices Adagene based on its technology platform's potential and clinical progress rather than traditional financial metrics. Valuation multiples are not meaningful given the company's early-stage profile. Investor expectations center on pipeline updates and partnership announcements, with binary outcomes typical of emerging biotech firms.
Adagene's proprietary DPL platform provides a differentiated approach to antibody discovery, though clinical validation remains pending. The company's collaborative model reduces upfront costs but may limit long-term economics. Success depends on translating preclinical promise into clinical efficacy, with data readouts serving as key catalysts. Macro risks include funding volatility and competitive pressure in immuno-oncology.
Company filings, CIK 0001818838
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |