Data is not available at this time.
Adobe Inc. is a global leader in diversified software solutions, operating through three key segments: Digital Media, Digital Experience, and Publishing and Advertising. The Digital Media segment, anchored by its flagship Creative Cloud subscription service, dominates the creative software market, serving professionals and enterprises with tools for content creation and document management. Its Document Cloud platform further strengthens its position in unified cloud-based document services, catering to a broad user base from individual creators to large organizations. The Digital Experience segment provides an integrated platform for customer experience management, offering analytics, commerce, and marketing solutions tailored for brands and businesses. This segment targets marketers, advertisers, and executives, leveraging Adobe's robust ecosystem to deliver end-to-end digital experience solutions. The Publishing and Advertising segment complements these offerings with specialized tools for e-learning, web conferencing, and high-end printing, ensuring Adobe's presence across multiple verticals. Adobe's direct sales force and extensive distribution network enhance its market reach, solidifying its competitive edge in the technology sector. The company's strategic focus on subscription-based revenue models and cloud services underscores its adaptability to evolving market demands, positioning it as a resilient player in the software industry.
Adobe reported revenue of CHF 19.41 billion for FY 2023, with a net income of CHF 5.43 billion, reflecting strong profitability. The company's diluted EPS stood at CHF 11.82, demonstrating efficient earnings generation. Operating cash flow was robust at CHF 7.30 billion, supported by disciplined capital expenditures of CHF -360 million, indicating effective cash management and operational efficiency.
Adobe's earnings power is underscored by its high net income margin of approximately 28%, driven by its subscription-based revenue model and scalable cloud services. The company's capital efficiency is evident in its ability to generate significant operating cash flow while maintaining moderate capital expenditures, ensuring sustainable reinvestment in growth initiatives.
Adobe maintains a strong balance sheet with CHF 7.14 billion in cash and equivalents, providing ample liquidity. Total debt stands at CHF 4.08 billion, reflecting a manageable leverage ratio. The company's financial health is further supported by its consistent cash flow generation and prudent capital allocation.
Adobe's growth is fueled by its expanding subscription base and innovation in cloud-based solutions. The company does not currently pay dividends, opting instead to reinvest profits into research and development, acquisitions, and other growth-driven initiatives to maintain its competitive advantage.
With a market capitalization of CHF 210.53 billion and a beta of 1.27, Adobe is valued as a high-growth technology leader. The market expects continued revenue expansion and margin stability, driven by its dominant position in creative software and digital experience solutions.
Adobe's strategic advantages include its strong brand, extensive product portfolio, and leadership in cloud-based software. The outlook remains positive, with ongoing demand for digital transformation tools and the company's ability to innovate and capture market share in emerging segments like AI-driven creative and analytical solutions.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |