Data is not available at this time.
Adagio Medical Holdings, Inc. operates in the medical technology sector, specializing in innovative cardiac ablation solutions. The company focuses on developing and commercializing advanced therapies for atrial fibrillation and other arrhythmias, leveraging proprietary cryoablation and pulsed-field ablation technologies. Its revenue model is primarily driven by product sales and potential licensing agreements, positioning it as a niche player in the electrophysiology market. The competitive landscape includes established medtech firms, but Adagio aims to differentiate through precision and safety in minimally invasive treatments. With a targeted approach to high-growth segments, the company seeks to capture market share by addressing unmet clinical needs in cardiac care. Its pipeline and strategic collaborations underscore its ambition to become a leader in next-generation ablation therapies.
Adagio Medical reported revenue of $269,000 for FY 2024, reflecting early-stage commercialization efforts. The company posted a net loss of $53.8 million, with an EPS of -$3.54, indicating significant investment in R&D and operational scaling. Operating cash flow was negative at $15.99 million, while capital expenditures remained modest at $368,000, suggesting disciplined spending amid growth initiatives.
The company’s negative earnings and EPS highlight its pre-revenue phase, with capital primarily allocated to product development and clinical trials. Adagio’s ability to monetize its pipeline will be critical to improving capital efficiency. Current metrics reflect the high-cost, high-reward nature of the medtech sector, where upfront investments are necessary to achieve long-term profitability.
Adagio Medical holds $20.6 million in cash and equivalents, providing a limited runway given its cash burn rate. Total debt stands at $16.3 million, which may necessitate additional financing to sustain operations. The balance sheet reflects a typical early-stage biotech profile, with liquidity concerns balanced against growth potential.
Growth is contingent on successful product commercialization and regulatory milestones. No dividends are paid, as the company reinvests all resources into R&D and market expansion. Investor returns will likely depend on equity appreciation driven by clinical and commercial progress.
The market likely values Adagio based on its pipeline potential rather than current financials. Negative earnings and high R&D costs are common in the sector, but execution risks remain. Valuation multiples are not meaningful at this stage, with investor focus on upcoming catalysts like trial results or partnerships.
Adagio’s proprietary technologies and focus on cardiac ablation position it in a high-growth niche. However, the path to profitability hinges on clinical success and market adoption. Near-term challenges include funding needs and competition, but breakthroughs could significantly enhance its market standing. The outlook remains speculative but aligned with sector growth trends.
Company filings (CIK: 0002006986), financial statements
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |