investorscraft@gmail.com

Intrinsic Valueabrdn Diversified Income and Growth PLC GBP (ADIG.L)

Previous Close£27.70
Intrinsic Value
Upside potential
Previous Close
£27.70

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Aberdeen Diversified Income and Growth Trust plc operates as a closed-ended balanced mutual fund, targeting global public equity and fixed income markets. Managed by BlackRock Investment Management and Aberdeen Fund Managers, the fund focuses on dividend-paying stocks and fixed-income securities, aiming to deliver returns benchmarked against the UK Consumer Price Index plus 4%. Its diversified sector approach mitigates concentration risk while providing income and growth potential. The fund’s historical roots, dating back to 1898, lend credibility, though its performance is subject to market volatility and interest rate fluctuations. Competing in the crowded income-focused asset management space, ADIG.L distinguishes itself through a balanced mandate, appealing to investors seeking steady returns with moderate risk. Its co-management structure leverages BlackRock’s global reach and Aberdeen’s income expertise, though recent net income challenges highlight execution risks.

Revenue Profitability And Efficiency

In the reported period, the trust generated revenue of £3.61 million but posted a net loss of £3.66 million, reflecting market-driven valuation pressures. The diluted EPS of -1.21p underscores these challenges. However, operating cash flow of £11.74 million suggests effective liquidity management, supported by zero capital expenditures. The absence of debt further bolsters financial flexibility.

Earnings Power And Capital Efficiency

The trust’s earnings power is constrained by its negative net income, though its dividend payout of 39.95p per share indicates a commitment to income distribution. The fund’s ability to maintain dividends despite losses hinges on its cash reserves (£22.3 million) and portfolio yield, though sustainability depends on market recovery and asset selection.

Balance Sheet And Financial Health

ADIG.L maintains a robust balance sheet with £22.3 million in cash and no debt, providing a cushion against market downturns. The absence of leverage reduces financial risk, though the trust’s £125.5 million market cap reflects investor caution. Its asset-light structure aligns with its income-focused strategy.

Growth Trends And Dividend Policy

The trust’s growth is tied to global market performance, with recent losses highlighting cyclical pressures. Its dividend policy remains a key attraction, with a 39.95p per share payout, though coverage metrics warrant monitoring. The CPI+4% benchmark signals inflation-adjusted return targets, but achieving this requires portfolio outperformance.

Valuation And Market Expectations

Trading at a market cap of £125.5 million, ADIG.L’s valuation reflects its niche focus and recent profitability challenges. Its low beta (0.59) suggests relative stability, but investor sentiment may remain muted until earnings recover. The dividend yield could attract income seekers if sustained.

Strategic Advantages And Outlook

The trust’s dual-management model and diversified portfolio provide strategic advantages, but execution risks persist. A rebound in fixed income and equity markets could improve returns, though macroeconomic uncertainty remains a headwind. Its long-term outlook hinges on asset allocation discipline and cost efficiency.

Sources

Company description, financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount