Data is not available at this time.
ADM Energy plc is a natural resource investment company focused on oil and gas exploration, primarily in Nigeria. The company holds interests in offshore licenses OML 113 and OML 141, which cover significant areas with potential hydrocarbon reserves. Its business model revolves around strategic investments in upstream energy assets, leveraging partnerships and joint ventures to mitigate risks while capitalizing on Nigeria's resource-rich basins. The firm operates in a high-risk, high-reward sector, where geopolitical and operational challenges are balanced by the potential for substantial returns if exploration proves successful. ADM Energy differentiates itself by targeting undervalued or underdeveloped assets, aiming to unlock value through technical expertise and financial restructuring. However, its market position remains niche, with limited operational scale compared to larger E&P peers. The company’s success hinges on effective asset monetization and securing additional funding to advance its projects.
ADM Energy reported no revenue for FY 2023, reflecting its status as a pre-revenue investment vehicle focused on asset development. The company posted a net loss of £17.8 million, driven by administrative expenses and impairments, with diluted EPS at -5.04p. Operating cash flow was negative £726k, underscoring ongoing funding needs. Capital expenditures were negligible, indicating limited near-term project advancement.
The absence of revenue and persistent losses highlight ADM Energy’s reliance on external financing to sustain operations. Negative earnings power is typical for early-stage resource investors, but the lack of near-term cash-generating assets raises concerns about capital efficiency. The company’s ability to attract investment or secure project financing will be critical to transitioning toward profitability.
ADM Energy’s balance sheet shows minimal liquidity, with no reported cash and equivalents. Total debt stood at £1.22 million, though the absence of detailed maturity terms limits clarity. The equity base, supported by a £1.45 million market cap, suggests shareholder reliance for future funding. Financial health appears strained, with limited buffers to absorb further losses or fund exploration commitments.
Growth prospects are tied to successful exploration and commercialization of Nigerian licenses, though progress has been slow. No dividends have been declared, consistent with the company’s focus on reinvesting scarce resources into asset development. Shareholder returns are contingent on asset monetization or strategic transactions, which remain uncertain in the current operational context.
The market capitalization of £1.45 million reflects skepticism about ADM Energy’s ability to unlock value from its assets. A beta of 0.497 suggests lower volatility relative to the broader market, possibly due to illiquidity. Investors appear to price in high execution risk, with limited visibility on near-term catalysts.
ADM Energy’s strategic advantage lies in its exposure to Nigerian hydrocarbon assets, which offer long-term potential if developed. However, operational and funding challenges persist. The outlook remains speculative, dependent on partnerships, regulatory approvals, and commodity price trends. Success would require disciplined capital allocation and technical execution in a competitive environment.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |