Previous Close | $11.82 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Adaptive Biotechnologies Corporation operates at the intersection of immunology and precision medicine, leveraging proprietary immune profiling technologies to decode the adaptive immune system. The company generates revenue through two primary segments: clinical diagnostics, which includes its clonoSEQ® test for minimal residual disease (MRD) detection in blood cancers, and translational research services, where it partners with pharmaceutical firms to accelerate drug discovery and development. Adaptive’s platform combines next-generation sequencing with advanced bioinformatics to map immune responses at scale, positioning it as a leader in immune-driven diagnostics and therapeutics. The company competes in the rapidly evolving molecular diagnostics and immune medicine markets, where demand for personalized, data-driven healthcare solutions is growing. Its clonoSEQ® assay is the first FDA-cleared test for MRD monitoring in multiple myeloma and B-cell malignancies, giving it a regulatory edge. However, the broader adoption of its technology depends on clinical validation, reimbursement policies, and competition from emerging genomic tools.
In FY 2024, Adaptive reported revenue of $178.96 million, reflecting its dual revenue streams from diagnostics and research services. The company posted a net loss of $159.49 million, with diluted EPS of -$1.08, underscoring ongoing investments in commercialization and R&D. Operating cash flow was negative at $95.21 million, while capital expenditures were modest at $3.66 million, indicating a focus on scaling existing capabilities rather than heavy infrastructure spending.
Adaptive’s earnings power remains constrained by high operating costs associated with commercial expansion and technology development. The company’s capital efficiency is challenged by its loss-making position, though its translational research segment offers high-margin opportunities through pharma collaborations. The lack of profitability metrics such as ROIC or ROE highlights the early-stage nature of its business model, reliant on future adoption of its immune profiling platform.
The company held $47.92 million in cash and equivalents against total debt of $89.39 million, suggesting a leveraged position with limited liquidity runway. With no dividends paid, Adaptive prioritizes reinvestment in growth, but its negative cash flow and debt burden may necessitate additional financing to sustain operations if profitability does not improve.
Revenue growth hinges on expanding clonoSEQ® adoption and pharma partnerships, though the net loss widened year-over-year. Adaptive has no dividend policy, typical for growth-stage biotech firms, and retains all earnings to fund R&D and commercialization. The trajectory of its diagnostics segment, particularly in MRD testing, will be critical to achieving scale and margin improvement.
The market values Adaptive based on its potential to disrupt immune-driven diagnostics, though persistent losses and high burn rate temper optimism. Investors likely price in long-term adoption of its platform, with key risks including competition, reimbursement challenges, and the capital-intensive path to profitability.
Adaptive’s proprietary immune profiling technology and FDA-cleared clonoSEQ® assay provide a competitive moat in MRD testing. Strategic partnerships with pharmaceutical companies could diversify revenue and validate its platform. However, the outlook remains uncertain until the company demonstrates a clearer path to profitability and sustainable cash flow generation.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |