Previous Close | $11.00 |
Intrinsic Value | $42,191.03 |
Upside potential | +383,455% |
Data is not available at this time.
ADS-TEC Energy PLC operates in the energy storage and electric vehicle (EV) charging infrastructure sector, specializing in high-performance battery-buffered solutions. The company’s core revenue model is driven by the sale of advanced energy storage systems and ultra-fast EV charging stations, catering to commercial, industrial, and utility-scale clients. Its proprietary technology enables rapid charging without grid upgrades, addressing a critical bottleneck in EV adoption. ADS-TEC Energy differentiates itself through modular, scalable systems that optimize energy efficiency and reduce operational costs. Positioned as a niche player in the rapidly expanding clean energy transition, the company targets markets with high EV penetration and grid constraints. Its partnerships with utilities and fleet operators underscore its focus on reliability and performance in demanding environments. While competition intensifies, ADS-TEC Energy’s technological edge and tailored solutions provide a defensible market position in Europe and select international markets.
In FY 2023, ADS-TEC Energy reported revenue of €107.4 million, reflecting its growing footprint in energy storage and EV charging. However, the company posted a net loss of €55.1 million, with diluted EPS of -€1.12, indicating significant upfront investments in R&D and market expansion. Operating cash flow was negative at €20.7 million, while capital expenditures totaled €2.3 million, underscoring ongoing operational and growth-related cash burn.
The company’s negative earnings highlight its early-stage investment phase, with profitability constrained by high fixed costs and scaling challenges. Capital efficiency remains under pressure as ADS-TEC Energy prioritizes technology development and geographic expansion. The absence of positive free cash flow suggests reliance on external funding to sustain operations until economies of scale are achieved.
ADS-TEC Energy’s balance sheet shows €29.2 million in cash and equivalents against €17.3 million in total debt, providing limited liquidity headroom. The modest debt level is a positive, but the cash position may necessitate additional financing to support continued losses and growth initiatives. Shareholders’ equity is likely under strain given persistent net losses.
Revenue growth is tied to global EV adoption and grid modernization trends, but profitability remains elusive. The company does not pay dividends, reinvesting all resources into scaling its technology and market presence. Future growth hinges on securing large-scale contracts and improving unit economics.
The market likely prices ADSE as a high-risk, high-reward play on the energy transition, with valuation metrics reflecting its growth potential rather than current fundamentals. Investor sentiment will depend on execution in converting its technological advantages into sustainable revenue streams and margin improvement.
ADS-TEC Energy’s strategic advantages lie in its proprietary battery-buffered charging technology, which addresses grid limitations and enhances charging speed. The outlook depends on securing strategic partnerships and achieving commercial scalability. Near-term challenges include funding requirements and competitive pressures, but long-term potential exists if the company capitalizes on tailwinds in EV infrastructure demand.
ADS-TEC Energy PLC FY 2023 financial statements (CIK: 0001879248)
show cash flow forecast
Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |