Previous Close | $280.39 |
Intrinsic Value | $121.76 |
Upside potential | -57% |
Data is not available at this time.
Autodesk, Inc. is a global leader in design and engineering software, serving industries such as architecture, engineering, construction, manufacturing, and media. The company operates on a subscription-based revenue model, offering cloud-based solutions like AutoCAD, Revit, and Fusion 360, which enable digital transformation for professionals and enterprises. Autodesk’s dominance in building information modeling (BIM) and computer-aided design (CAD) positions it as a critical enabler of innovation in infrastructure, product development, and digital content creation. The company’s transition to a recurring revenue model has enhanced predictability, while its focus on industry-specific workflows strengthens its competitive moat against rivals like Dassault Systèmes and Bentley Systems. Autodesk’s strategic partnerships with cloud providers and its investments in AI-driven design tools further solidify its market leadership in a rapidly digitizing world.
Autodesk reported revenue of $6.13 billion for FY 2025, with net income of $1.11 billion, reflecting a robust 18.1% net margin. Diluted EPS stood at $5.12, demonstrating strong profitability. Operating cash flow of $1.61 billion highlights efficient cash generation, while modest capital expenditures of $40 million indicate a capital-light model. The company’s subscription-based model drives high-margin recurring revenue, supporting stable financial performance.
Autodesk’s earnings power is underscored by its ability to convert 26.2% of revenue into operating cash flow, signaling efficient operations. The company’s capital efficiency is evident in its low capex requirements relative to cash flow, allowing for reinvestment in R&D and strategic acquisitions. With no dividends, Autodesk prioritizes growth initiatives and share repurchases, enhancing shareholder value through capital allocation.
Autodesk maintains a solid balance sheet with $1.60 billion in cash and equivalents, offset by $2.56 billion in total debt. The company’s net debt position of $0.96 billion is manageable given its strong cash flow generation. Liquidity remains healthy, supporting ongoing operations and strategic investments without significant financial strain.
Autodesk’s growth is driven by secular trends in digital transformation, with increasing adoption of cloud-based design tools. The company does not pay dividends, opting instead to reinvest in innovation and market expansion. Its focus on AI and automation in design workflows positions it for sustained growth in a competitive landscape.
Autodesk’s valuation reflects its leadership in high-growth software markets, with investors pricing in continued expansion in recurring revenue and margin improvement. The stock’s premium multiples align with its strong competitive position and long-term growth potential, though execution risks in a dynamic tech environment remain a consideration.
Autodesk’s strategic advantages include its entrenched industry position, subscription-based model, and innovation in AI-driven design tools. The outlook remains positive, supported by global infrastructure spending and digital adoption trends. However, competition and macroeconomic volatility could pose challenges to sustained growth.
Autodesk FY 2025 10-K, investor presentations
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |