Data is not available at this time.
Aditxt, Inc. operates in the biotechnology and healthcare innovation sector, focusing on immune system modulation and monitoring technologies. The company's core revenue model is driven by its proprietary platforms, including AditxtScore™ and Adimune™, which aim to improve immune health diagnostics and therapeutics. Aditxt targets both clinical and commercial markets, positioning itself as a disruptor in personalized medicine, though it faces competition from established biotech firms and emerging startups. The company’s market position is currently niche, with growth potential tied to adoption of its novel technologies and strategic partnerships. Its ability to scale will depend on clinical validation, regulatory approvals, and commercialization success in a highly competitive and capital-intensive industry.
Aditxt reported modest revenue of $134 thousand for the period, overshadowed by a significant net loss of $34.4 million, reflecting high R&D and operational costs. The diluted EPS of -$216.59 underscores the company's current unprofitability. Operating cash flow was negative at $16.8 million, with no capital expenditures, indicating heavy investment in growth initiatives without immediate returns.
The company’s earnings power remains constrained by its pre-revenue stage in key segments, with losses driven by research and development expenses. Capital efficiency is low, as evidenced by negative operating cash flow and minimal revenue generation relative to expenditures. Aditxt’s ability to monetize its technologies will be critical to improving capital efficiency in future periods.
Aditxt’s balance sheet shows limited liquidity, with cash and equivalents of $833 thousand against total debt of $6.9 million, raising concerns about near-term solvency. The high debt burden relative to cash reserves suggests potential reliance on additional financing or dilutive equity offerings to sustain operations and fund growth initiatives.
Growth trends are nascent, with revenue yet to scale meaningfully. The company does not pay dividends, reinvesting all resources into R&D and commercialization efforts. Future growth hinges on successful product launches, partnerships, and regulatory milestones, which could drive revenue acceleration if executed effectively.
Given its early-stage profile and significant losses, Aditxt’s valuation is likely speculative, tied to long-term potential rather than current fundamentals. Market expectations appear to factor in high-risk, high-reward scenarios, with investors betting on breakthroughs in immune system technologies.
Aditxt’s strategic advantages lie in its innovative platforms targeting unmet needs in immune health. However, the outlook remains uncertain due to financial constraints and competitive pressures. Success will depend on securing additional funding, achieving clinical milestones, and scaling commercialization efforts to transition toward profitability.
Company filings (10-K), financial statements
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |