Previous Close | $1.57 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Advantage Solutions Inc. operates as a leading provider of outsourced sales, marketing, and business solutions primarily for consumer-packaged goods (CPG) companies and retailers. The company specializes in driving in-store and digital sales growth through a suite of services including merchandising, retail marketing, and analytics. Its revenue model is built on long-term contracts with CPG brands and retailers, leveraging scale and data-driven insights to optimize shelf presence and promotional effectiveness. Advantage Solutions holds a strong market position in North America, supported by deep industry relationships and a diversified client base spanning food, beverage, health, and beauty sectors. The company differentiates itself through integrated technology platforms that enhance retail execution and shopper engagement, positioning it as a critical intermediary between brands and retailers in a highly competitive landscape.
Advantage Solutions reported revenue of $3.57 billion for FY 2024, reflecting its extensive service offerings and client base. However, the company recorded a net loss of $327 million, with diluted EPS of -$1.02, indicating profitability challenges. Operating cash flow stood at $93.1 million, suggesting some operational resilience, though capital expenditures were modest at $7.8 million, reflecting restrained investment in fixed assets.
The company’s negative net income and EPS highlight pressures on earnings power, likely driven by operational costs or restructuring expenses. Operating cash flow, while positive, does not fully offset the net loss, indicating inefficiencies in converting revenue to bottom-line profitability. The low capital expenditure intensity suggests a focus on maintaining rather than expanding asset bases, which may limit future growth without improved capital allocation.
Advantage Solutions holds $205.2 million in cash and equivalents, providing liquidity against total debt of $1.74 billion. The high debt load raises concerns about financial leverage, though the company’s operating cash flow offers some debt service capacity. The absence of dividends aligns with a focus on stabilizing the balance sheet amid profitability challenges.
Revenue stability suggests steady demand for the company’s services, but net losses indicate growth may not be translating into profitability. The lack of a dividend policy reflects a prioritization of financial flexibility over shareholder returns, likely to address debt and reinvest in operations. Future growth may hinge on cost optimization and margin improvement initiatives.
The market appears cautious, given the company’s negative earnings and high debt. Valuation metrics would likely reflect skepticism about near-term profitability, with investors awaiting signs of operational turnaround or deleveraging progress. The stock’s performance may depend on execution against restructuring or efficiency goals.
Advantage Solutions benefits from its entrenched position in CPG sales and marketing, supported by scalable technology and client relationships. However, the outlook remains uncertain until profitability improves. Strategic focus on cost management and debt reduction could restore investor confidence, while innovation in digital retail solutions may open new growth avenues in a shifting consumer landscape.
Company filings (10-K), financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |