investorscraft@gmail.com

Intrinsic Value of Advantage Solutions Inc. (ADV)

Previous Close$1.57
Intrinsic Value
Upside potential
Previous Close
$1.57

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Advantage Solutions Inc. operates as a leading provider of outsourced sales, marketing, and business solutions primarily for consumer-packaged goods (CPG) companies and retailers. The company specializes in driving in-store and digital sales growth through a suite of services including merchandising, retail marketing, and analytics. Its revenue model is built on long-term contracts with CPG brands and retailers, leveraging scale and data-driven insights to optimize shelf presence and promotional effectiveness. Advantage Solutions holds a strong market position in North America, supported by deep industry relationships and a diversified client base spanning food, beverage, health, and beauty sectors. The company differentiates itself through integrated technology platforms that enhance retail execution and shopper engagement, positioning it as a critical intermediary between brands and retailers in a highly competitive landscape.

Revenue Profitability And Efficiency

Advantage Solutions reported revenue of $3.57 billion for FY 2024, reflecting its extensive service offerings and client base. However, the company recorded a net loss of $327 million, with diluted EPS of -$1.02, indicating profitability challenges. Operating cash flow stood at $93.1 million, suggesting some operational resilience, though capital expenditures were modest at $7.8 million, reflecting restrained investment in fixed assets.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS highlight pressures on earnings power, likely driven by operational costs or restructuring expenses. Operating cash flow, while positive, does not fully offset the net loss, indicating inefficiencies in converting revenue to bottom-line profitability. The low capital expenditure intensity suggests a focus on maintaining rather than expanding asset bases, which may limit future growth without improved capital allocation.

Balance Sheet And Financial Health

Advantage Solutions holds $205.2 million in cash and equivalents, providing liquidity against total debt of $1.74 billion. The high debt load raises concerns about financial leverage, though the company’s operating cash flow offers some debt service capacity. The absence of dividends aligns with a focus on stabilizing the balance sheet amid profitability challenges.

Growth Trends And Dividend Policy

Revenue stability suggests steady demand for the company’s services, but net losses indicate growth may not be translating into profitability. The lack of a dividend policy reflects a prioritization of financial flexibility over shareholder returns, likely to address debt and reinvest in operations. Future growth may hinge on cost optimization and margin improvement initiatives.

Valuation And Market Expectations

The market appears cautious, given the company’s negative earnings and high debt. Valuation metrics would likely reflect skepticism about near-term profitability, with investors awaiting signs of operational turnaround or deleveraging progress. The stock’s performance may depend on execution against restructuring or efficiency goals.

Strategic Advantages And Outlook

Advantage Solutions benefits from its entrenched position in CPG sales and marketing, supported by scalable technology and client relationships. However, the outlook remains uncertain until profitability improves. Strategic focus on cost management and debt reduction could restore investor confidence, while innovation in digital retail solutions may open new growth avenues in a shifting consumer landscape.

Sources

Company filings (10-K), financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount