Data is not available at this time.
Advance Energy Plc operates in the oil and gas exploration and production sector, focusing on upstream activities with a strategic interest in the Buffalo Oil Field in East Timor. The company holds a 50% stake in this asset, positioning it as a niche player in Southeast Asia's energy market. Its revenue model is primarily driven by hydrocarbon production, though it remains pre-revenue as of FY 2022, reflecting its early-stage development status. The firm’s market position is characterized by high-risk, high-reward exposure typical of small-cap exploration companies, with operational leverage tied to field development success. Advance Energy’s rebranding in 2020 underscores its pivot toward oil and gas, distancing from its prior focus on energy and power. The company’s geographic concentration in Indonesia and East Timor aligns with regional energy demand but exposes it to regulatory and geopolitical risks. Its lean structure and partnership-based approach aim to mitigate capital intensity while maximizing resource potential.
Advance Energy reported no revenue in FY 2022, reflecting its pre-production phase, while net losses widened to -51.7 million GBp. Operating cash flow was negative at -3.39 million GBp, underscoring ongoing investment needs. The absence of capital expenditures suggests deferred development activity, likely tied to project timelines or funding constraints.
The company’s diluted EPS of -0.47 GBp highlights its current lack of earnings power, typical of exploration-stage firms. With no debt and minimal cash reserves (0.66 million GBp), capital efficiency hinges on successful asset monetization or external financing to advance the Buffalo Field.
Advance Energy’s balance sheet shows negligible debt and limited liquidity, with cash equivalents covering only a fraction of operating outflows. The equity-heavy structure provides flexibility but necessitates near-term funding to sustain operations and development.
Growth is contingent on the Buffalo Field’s progression to production, with no dividends issued. The reported dividend per share figure appears anomalous and may reflect a data error, given the company’s pre-revenue status.
The market cap of zero GBp suggests distressed valuation or illiquidity, with beta (0.74) indicating moderate volatility relative to the broader market. Investor expectations likely hinge on exploration outcomes and partnership announcements.
Advance Energy’s key advantage lies in its targeted asset base, though execution risk is high. The outlook depends on operational milestones and funding, with success in East Timor critical to unlocking value.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |