investorscraft@gmail.com

Intrinsic ValueAdval Tech Holding AG (ADVN.SW)

Previous CloseCHF33.00
Intrinsic Value
Upside potential
Previous Close
CHF33.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Adval Tech Holding AG operates as a specialized manufacturer of precision metal and plastic components, primarily serving the automotive industry. The company’s product portfolio includes critical subassemblies for airbags, ABS braking systems, fuel injection systems, and structural components, positioning it as a key supplier to automotive OEMs. Additionally, it provides plastic solutions for household appliances and medical devices, diversifying its revenue streams beyond automotive. Adval Tech’s expertise in stamped metal and composite materials allows it to cater to high-precision manufacturing demands, though it faces intense competition from global suppliers. Its Swiss base provides a reputation for quality but may limit cost competitiveness in price-sensitive segments. The company’s market position hinges on its ability to maintain technological relevance and supply chain efficiency amid shifting automotive trends like electrification and lightweighting.

Revenue Profitability And Efficiency

Adval Tech reported revenue of CHF 165.6 million in the latest fiscal year, but profitability remains challenged with a net loss of CHF 7.8 million. Negative operating cash flow of CHF 14.8 million and capital expenditures of CHF 5.4 million reflect ongoing operational pressures. The diluted EPS of -10.63 underscores the company’s struggle to translate top-line performance into bottom-line results, likely due to margin compression or restructuring costs.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow indicate limited near-term earnings power. Capital efficiency metrics are strained, with cash burn outweighing operational inflows. The absence of dividend payouts aligns with its focus on preserving liquidity, though reinvestment in automation or R&D could be critical to improving long-term capital returns.

Balance Sheet And Financial Health

Adval Tech maintains a modest liquidity position with CHF 17.8 million in cash against CHF 11.5 million in total debt, suggesting a manageable leverage ratio. However, the negative cash flow raises concerns about sustained solvency if operational performance does not improve. The balance sheet lacks significant buffers, necessitating careful working capital management.

Growth Trends And Dividend Policy

Growth prospects appear muted, with no recent dividend distributions reflecting prioritization of financial stability. The automotive sector’s cyclicality and Adval Tech’s niche focus may limit near-term expansion opportunities. Strategic shifts toward electrification or medical plastics could offer pathways for recovery, but execution risks remain high.

Valuation And Market Expectations

The market values Adval Tech at CHF 37.6 million, with a low beta of 0.162 indicating limited correlation to broader equity movements. The valuation likely discounts weak profitability and sector headwinds, though potential turnaround efforts or M&A activity could reprice risk.

Strategic Advantages And Outlook

Adval Tech’s deep expertise in precision manufacturing and longstanding industry relationships provide a foundation for recovery. However, its outlook depends on operational restructuring, cost discipline, and diversification into higher-growth end markets. Macroeconomic uncertainties in automotive and industrial demand further cloud visibility.

Sources

Company description, financial metrics from disclosed filings, and market data from the Swiss Exchange (SIX).

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount