Data is not available at this time.
Addex Therapeutics Ltd is a Swiss biopharmaceutical company specializing in the discovery and development of small-molecule allosteric modulators targeting G-protein coupled receptors (GPCRs) for central nervous system (CNS) disorders. The company's pipeline includes Dipraglurant for Parkinson's disease-related dyskinesia, ADX71149 for epilepsy, and GABAB PAM for addiction, reflecting a focus on high-need neurological conditions. Addex leverages strategic collaborations with Janssen Pharmaceuticals, Indivior PLC, and The Charcot-Marie-Tooth Association to advance its clinical programs. Operating in the competitive biotechnology sector, Addex differentiates itself through its expertise in allosteric modulation, a niche approach with potential for precision therapeutics. The company's development-stage status positions it as a high-risk, high-reward player in CNS drug development, targeting markets with significant unmet medical needs and limited treatment options. Its partnerships provide non-dilutive funding and validation but also expose it to dependency on external execution.
Addex reported modest revenue of CHF 0.41 million in the latest period, primarily from collaborations, alongside a net loss of CHF 7.06 million. The negative operating cash flow of CHF 5.37 million reflects heavy R&D investment, with minimal capital expenditures (CHF -1,273). The company's financials are typical of a clinical-stage biotech, prioritizing pipeline advancement over near-term profitability.
With diluted EPS of CHF 0.0421 and no dividend payouts, Addex's earnings power remains constrained by its pre-commercial status. Capital efficiency is focused on advancing lead candidates like Dipraglurant, with collaboration agreements mitigating some funding needs. The negative cash flow underscores reliance on equity financing or additional partnerships to sustain operations.
Addex maintains a lean balance sheet with CHF 3.34 million in cash and equivalents against minimal debt (CHF 41,994). The absence of significant liabilities provides flexibility, but the low cash position relative to annual cash burn (~CHF 5.4 million) suggests near-term funding requirements. Equity financing or milestone payments from partners will likely be necessary to support ongoing trials.
Growth hinges on clinical milestones, particularly for Dipraglurant and ADX71149. The company has no dividend policy, reinvesting all resources into R&D. Shareholder returns are contingent on pipeline success, with market cap volatility (beta: 2.022) reflecting binary outcomes typical of developmental biotechs.
The CHF 10.7 million market capitalization prices in high risk, with valuation driven by potential inflection points in clinical trials. Investors appear to discount near-term financials, focusing instead on partnership updates and Phase II/III data readouts expected in 2024–2025.
Addex's allosteric modulator platform offers a differentiated approach in CNS therapeutics, but success depends on clinical validation. The outlook remains speculative, with upside tied to positive trial results or additional partnerships. Near-term challenges include cash runway management and competitive pressures in Parkinson's and epilepsy markets.
Company filings, SIX Swiss Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |