investorscraft@gmail.com

Intrinsic ValueAnfield Energy Inc. (AEC.V)

Previous Close$11.47
Intrinsic Value
Upside potential
Previous Close
$11.47

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Anfield Energy Inc. is a development-stage company focused on uranium and vanadium production in the United States, positioning itself within the nuclear energy supply chain. The company's core strategy involves acquiring and advancing mineral projects with historical production potential, targeting a resurgence in uranium demand driven by global decarbonization efforts and nuclear power adoption. Its revenue model is fundamentally tied to future mineral extraction and sales, with current operations centered on project development rather than commercial production. Anfield's portfolio includes key assets such as the Velvet Wood and West Slope projects, which contain significant uranium-vanadium deposits in mining-friendly jurisdictions like Utah and Colorado. The company operates in a highly specialized sector where market positioning depends on resource quality, development timelines, and strategic partnerships with nuclear utilities. As a junior mining company, Anfield competes with larger producers by focusing on historically productive regions with established infrastructure, aiming to achieve production through relatively lower capital expenditure compared to greenfield projects. Its secondary interest in the Newsboy gold project provides optionality but remains secondary to its uranium-vanadium focus. The company's market position is that of an emerging player seeking to capitalize on anticipated supply deficits in the uranium market through disciplined project advancement.

Revenue Profitability And Efficiency

As a pre-revenue development company, Anfield Energy reported no revenue for the period, reflecting its current stage of advancing mineral projects toward production. The company recorded a net loss of CAD 11.4 million, with negative operating cash flow of CAD 8.1 million, consistent with the capital-intensive nature of mineral resource development. Capital expenditures were minimal at CAD 0.14 million, indicating a focus on evaluation and planning rather than significant construction activities during this period.

Earnings Power And Capital Efficiency

Anfield's current earnings power is constrained by the absence of production operations, with diluted EPS of negative CAD 0.84. The company's capital efficiency metrics are not yet meaningful given its development phase, with financial resources primarily allocated to maintaining mineral rights, conducting exploration, and advancing project feasibility studies. Future earnings potential is entirely dependent on successful project development and the eventual transition to commercial production.

Balance Sheet And Financial Health

The company maintains a modest cash position of CAD 1.35 million against total debt of CAD 9.28 million, indicating potential liquidity constraints for funding ongoing development activities. This financial structure suggests reliance on future equity financing or strategic partnerships to advance projects toward production. The balance sheet reflects typical characteristics of a junior mining company in the development stage, with financial health contingent on successful capital raising.

Growth Trends And Dividend Policy

Growth is measured through project advancement milestones rather than financial metrics, with the company focused on de-risking its uranium-vanadium portfolio. No dividend payments are made, consistent with the reinvestment requirements of development-stage resource companies. Future growth trajectories will depend on successful project financing, permitting progress, and favorable uranium market conditions supporting development decisions.

Valuation And Market Expectations

With a market capitalization of approximately CAD 192 million, the valuation primarily reflects speculative interest in Anfield's project portfolio and uranium market prospects rather than current financial performance. The high beta of 2.17 indicates significant sensitivity to commodity price movements and sector sentiment. Market expectations appear to incorporate potential future value from successful project development amid rising uranium prices.

Strategic Advantages And Outlook

Anfield's strategic advantages include its portfolio of historically productive assets in mining-friendly U.S. jurisdictions and exposure to both uranium and vanadium markets. The outlook is heavily dependent on uranium price sustainability, successful project financing, and execution capabilities. The company faces typical development risks including permitting timelines, capital requirements, and commodity price volatility that will determine its ability to transition to production.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount