US · AEE
Ameren Corporation
- Sector
- Utilities · Regulated Electric
- Headquarters
- Saint Louis, MO 63103
- Website
- ameren.com
Price · as of 2025-12-31
$113.56
Market cap 31.31B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $91.87 | -19.1% |
| Intrinsic Value(DCF) | $46.68 | -58.89% |
| Graham-Dodd Method(GD) | $32.35 | -71.51% |
| Graham Formula(GF) | $123.05 | +8.36% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $19.91 | $19.90 | $6.48 | $18.54 | $14.60 |
| 2012 | $22.23 | $20.26 | $2.18 | $0.00 | $56.45 |
| 2013 | $27.42 | $23.46 | $3.28 | $7.25 | $10.82 |
| 2014 | $29.42 | $29.86 | $3.93 | $13.94 | $27.96 |
| 2015 | $35.94 | $33.84 | $3.68 | $15.07 | $23.10 |
| 2016 | $41.60 | $36.94 | $2.90 | $15.32 | $20.86 |
| 2017 | $42.97 | $38.96 | $11.00 | $12.05 | $20.83 |
| 2018 | $58.83 | $45.66 | $10.53 | $18.58 | $32.94 |
| 2019 | $71.86 | $47.60 | $11.09 | $19.17 | $8.06 |
| 2020 | $66.76 | $49.76 | $2.66 | $22.15 | $21.92 |
| 2021 | $77.59 | $60.76 | $0.00 | $22.49 | $69.83 |
| 2022 | $73.78 | $66.55 | $1.78 | $24.45 | $130.80 |
| 2023 | $68.57 | $57.72 | $0.00 | $25.75 | $11.32 |
| 2024 | $95.78 | $75.04 | $0.00 | $25.87 | $42.80 |
| 2025 | $112.90 | $91.87 | $0.00 | $32.35 | $123.05 |
AI valuation
Our deep-learning model estimates Ameren Corporation's (AEE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $91.87
- Current price
- $113.56
- AI upside
- -19.1%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$46.68
-58.89% upside
Graham-Dodd
$32.35
-71.51% upside
Graham Formula
$123.05
+8.36% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AEE | Ameren Corporation | $113.56 | 31.31B | -19% | -59% | -72% | +8% | 20.97 | 2.28 | 3.47 | 13.63 | 99.69 | 2.35 | 29.58% | 23.03% | 16.55% | 11.41% | 5.79% | 3.13% | 1.48 | 2.61 | 0.66 | 0.31 | 5.36 | 2104.00% | 1543.00% | -5294.00% | -2.54% | 0.86 | -2.42% | 2.51% | 52.70% | 2.51% | 24.86 | -64.98 | 5.72 | 0.96 |
| ATO | Atmos Energy Corporation | $186.79 | 30.9B | -29% | -64% | -65% | -17% | 22.59 | 2.00 | 5.76 | 15.17 | 244.86 | 2.12 | 52.37% | 33.17% | 25.49% | 9.32% | 5.93% | 4.43% | 0.69 | 9.09 | 0.67 | 0.43 | 3.82 | 922.00% | 1291.00% | 2564.00% | -5.58% | 1.50 | -7.09% | 2.05% | 46.20% | 2.05% | 23.19 | -23.93 | 7.69 | 1.62 |
| CMS | CMS Energy Corporation | $78.07 | 23.92B | -12% | -57% | -81% | -4% | 21.91 | 2.57 | 2.75 | 13.11 | 364.84 | 2.57 | 60.91% | 20.22% | 12.54% | 12.33% | 5.31% | 2.81% | 2.07 | 2.19 | 0.98 | 0.55 | 5.75 | 601.00% | 1363.00% | 14522.00% | -6.77% | 0.63 | -6.09% | 2.83% | 61.90% | 2.83% | 24.20 | -26.30 | 4.89 | 0.89 |
| DTE | DTE Energy Company | $148.24 | 30.8B | -13% | -39% | -85% | +62% | 20.95 | 2.48 | 1.93 | 14.36 | 489.03 | 3.02 | 84.94% | 15.01% | 9.24% | 12.16% | 6.09% | 2.84% | 2.16 | 2.25 | 0.80 | 0.44 | 6.64 | 428.00% | 2695.00% | 2160.00% | -3.28% | 0.63 | -2.73% | 2.85% | 59.70% | 2.85% | 23.94 | -56.73 | 3.59 | 1.00 |
| EBR | AXIA Energia S.A. | $9.20 | 20.68B | -31% | -63% | +38% | +48% | 7.73 | 0.66 | 2.00 | 6.20 | 7.07 | 1.84 | 54.14% | 48.80% | 25.83% | 8.86% | 11.62% | 3.73% | 0.64 | 3.21 | 2.04 | 1.13 | 2.49 | 10930.00% | 813.00% | 12529.00% | 11.58% | 0.39 | 5.63% | 1.63% | 12.60% | 1.77% | 6.56 | 13.85 | 3.20 | 1.00 |
| ES | Eversource Energy | $76.21 | 28.62B | -2% | -52% | -86% | +28% | 16.31 | 1.70 | 2.04 | 10.71 | 16.17 | 2.31 | 30.13% | 22.06% | 12.49% | 10.84% | 6.10% | 2.74% | 1.87 | 2.40 | 0.65 | 0.29 | 5.59 | 10088.00% | 1383.00% | -9806.00% | -0.16% | 0.53 | -0.10% | 3.99% | 65.00% | 3.99% | 19.32 | -1280.46 | 4.26 | 0.76 |
| FE | FirstEnergy Corp. | $51.16 | 29.55B | -7% | -9% | — | -16% | 23.14 | 2.35 | 1.95 | 12.85 | 655.73 | 4.27 | 54.77% | 18.77% | 8.42% | 10.18% | 6.07% | 2.35% | 2.16 | 2.49 | 0.57 | 0.40 | 6.15 | 353.00% | 1201.00% | -1176.00% | -3.42% | 0.70 | -2.64% | 3.45% | 79.90% | 3.45% | 19.90 | -56.11 | 3.74 | 0.81 |
| FTS | Fortis Inc. | $57.50 | 29.18B | -31% | -56% | -83% | -42% | 21.52 | 1.77 | 3.47 | 12.98 | 435.69 | 4.41 | 72.30% | 28.69% | 14.78% | 8.24% | 5.04% | 2.64% | 1.45 | 2.36 | 0.51 | 0.27 | 5.82 | 494.00% | 575.00% | 6257.00% | -5.15% | 0.54 | -3.77% | 2.07% | 44.50% | 2.07% | 21.89 | -35.20 | 6.28 | 0.87 |
| PPL | PPL Corporation | $38.98 | 29.29B | -47% | -55% | -77% | -40% | 24.31 | 1.93 | 3.17 | 12.74 | 72.94 | 2.33 | 39.05% | 23.57% | 13.06% | 8.14% | 5.37% | 2.73% | 1.30 | 2.64 | 0.86 | 0.63 | 4.96 | 3333.00% | 685.00% | 20129.00% | -4.89% | 0.58 | -4.40% | 2.77% | 67.30% | 2.77% | 22.02 | -33.50 | 5.19 | 1.00 |
| SO | The Southern Company | $97.38 | 107.23B | -18% | -56% | -93% | -26% | 25.71 | 2.98 | 3.63 | 11.96 | — | 3.51 | 29.81% | 24.60% | 14.69% | 12.05% | 6.11% | 2.77% | 1.83 | 2.20 | 0.65 | 0.34 | 4.48 | -175.00% | 1059.00% | -53097.00% | -3.35% | 0.58 | -3.62% | 2.81% | 72.30% | 3.77% | 23.58 | -47.75 | 5.80 | 0.98 |
About Ameren Corporation
Ameren Corporation, together with its subsidiaries, operates as a public utility holding company in the United States. It operates through four segments: Ameren Missouri, Ameren Illinois Electric Distribution, Ameren Illinois Natural Gas, and Ameren Transmission. The company engages in the rate-regulated electric generation, transmission, and distribution activities; and rate-regulated natural gas distribution and transmission businesses. It primarily generates electricity through coal, nuclear, and natural gas, as well as renewable sources, such as hydroelectric, wind, methane gas, and solar. The company serves residential, commercial, and industrial customers. Ameren Corporation was founded in 1881 and is headquartered in St. Louis, Missouri.
- CEO
- Martin J. Lyons Jr.
- Employees
- 8.98K
- Beta
- 0.59
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($46.68 ÷ $113.56) − 1 = -58.89% (DCF, example).