Previous Close | $6.94 |
Intrinsic Value | $10,917.45 |
Upside potential | +157,212% |
Data is not available at this time.
Aegon N.V. is a multinational life insurance, pensions, and asset management company headquartered in the Netherlands, operating across Europe, the Americas, and Asia. The company generates revenue primarily through insurance premiums, investment management fees, and retirement product offerings. Aegon’s diversified portfolio includes life and health insurance, retirement solutions, and asset management services, positioning it as a key player in the global financial services sector. The firm competes with other major insurers like Allianz and Prudential, leveraging its strong brand recognition and long-term customer relationships. Aegon’s market position is reinforced by its focus on digital transformation and sustainable investing, aligning with evolving consumer preferences and regulatory trends. Its strategic partnerships and acquisitions further enhance its competitive edge in targeted markets.
Aegon reported revenue of €19.52 billion for the period, with net income of €688 million, reflecting a net margin of approximately 3.5%. The company’s diluted EPS stood at €0.30, while operating cash flow was €762 million, indicating stable liquidity. Capital expenditures were modest at €66 million, suggesting disciplined investment in growth initiatives. These metrics highlight Aegon’s ability to maintain profitability despite macroeconomic headwinds in the insurance sector.
Aegon’s earnings power is supported by its diversified revenue streams, with insurance premiums and asset management fees driving consistent cash flow. The company’s capital efficiency is evident in its ability to generate operating cash flow of €762 million against total debt of €4.995 billion. This balance underscores Aegon’s prudent financial management and ability to service obligations while funding growth.
Aegon’s balance sheet remains robust, with cash and equivalents of €3.468 billion providing ample liquidity. Total debt of €4.995 billion is manageable given the company’s cash flow generation and equity base. The firm’s financial health is further supported by its conservative leverage ratios and strong solvency position, aligning with regulatory requirements for insurers.
Aegon’s growth is driven by its focus on digital innovation and expansion in high-growth markets like Asia. The company’s dividend policy remains stable, with a dividend per share of €0.26, reflecting a commitment to shareholder returns. While organic growth is modest, strategic acquisitions and partnerships could accelerate future earnings potential.
Aegon’s valuation reflects its position as a mid-tier global insurer, with market expectations centered on its ability to sustain margins and grow in competitive markets. The stock’s performance will likely hinge on execution in digital transformation and cost management, as well as macroeconomic trends affecting the insurance sector.
Aegon’s strategic advantages include its diversified geographic footprint, strong brand, and focus on sustainability. The outlook remains cautiously optimistic, with growth opportunities in retirement solutions and asset management offsetting challenges in traditional insurance markets. The company’s ability to adapt to regulatory changes and technological disruptions will be critical to long-term success.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |