Previous Close | $2.53 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Antelope Enterprise Holdings Limited operates in the building materials sector, primarily focusing on the production and distribution of ceramic tiles in China. The company serves both residential and commercial markets, leveraging its manufacturing capabilities to offer a range of high-quality, cost-effective tile products. Its revenue model is driven by direct sales to construction firms, distributors, and retail customers, positioning it as a mid-tier player in a highly competitive industry characterized by price sensitivity and regional demand fluctuations. The company faces challenges from larger competitors with greater economies of scale but maintains a niche presence through localized distribution networks and tailored product offerings. Market dynamics are influenced by China’s real estate sector trends, regulatory policies on construction, and consumer preferences for sustainable materials. Antelope Enterprise’s ability to adapt to these factors while managing cost pressures will be critical to its long-term market positioning.
In FY 2024, Antelope Enterprise reported revenue of $98.8 million but recorded a net loss of $10.5 million, reflecting operational challenges and potential margin compression. The negative operating cash flow of $15.5 million and capital expenditures of $4.2 million suggest strained liquidity, possibly due to elevated production costs or subdued demand. The absence of diluted EPS further underscores profitability struggles in the current fiscal environment.
The company’s negative net income and operating cash flow indicate weak earnings power, with capital efficiency hampered by high relative expenditures. The lack of positive EPS dilution suggests limited ability to generate shareholder returns from core operations, raising questions about the sustainability of its business model without significant restructuring or cost optimization.
Antelope Enterprise’s financial health appears precarious, with cash reserves of $1.0 million significantly outweighed by total debt of $6.9 million. This liquidity strain, coupled with negative cash flows, could limit near-term flexibility. The balance sheet may require refinancing or equity infusion to avoid solvency risks, particularly if operational performance does not improve.
Growth trends remain uncertain given the FY 2024 loss and cash burn. The company has not established a dividend policy, likely due to its unprofitable status and focus on preserving capital. Future growth may hinge on market recovery in China’s construction sector or strategic pivots to higher-margin product lines.
Market expectations for Antelope Enterprise are likely muted, given its financial struggles and sector headwinds. The absence of earnings and weak cash generation make traditional valuation metrics inapplicable, leaving investors to assess potential turnaround scenarios or asset-based valuation approaches.
Antelope Enterprise’s regional distribution network and cost-focused production could offer strategic advantages if market conditions stabilize. However, the outlook remains challenging without clear catalysts for margin improvement or debt reduction. Success may depend on operational restructuring, partnerships, or diversification into adjacent building materials segments.
Company filings, CIK 0001470683
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |