Data is not available at this time.
Aehr Test Systems operates in the semiconductor testing equipment industry, specializing in advanced wafer-level and packaged device burn-in and test solutions. The company’s core revenue model is driven by the sale of its proprietary FOX-XP wafer-level test and burn-in systems, which cater to high-growth markets such as electric vehicles, renewable energy, and 5G infrastructure. Aehr’s technology addresses critical reliability challenges in silicon carbide (SiC) and gallium nitride (GaN) power devices, positioning it as a key enabler for next-generation power electronics. The company has carved a niche in the semiconductor supply chain by focusing on high-margin, mission-critical testing solutions, differentiating itself from broader test equipment providers. Its market position is bolstered by strategic partnerships with leading semiconductor manufacturers and a reputation for innovation in reliability testing. Aehr’s targeted approach allows it to capitalize on the rapid adoption of wide-bandgap semiconductors, particularly in automotive and industrial applications where device reliability is paramount.
In FY 2024, Aehr reported revenue of $66.2 million and net income of $33.2 million, reflecting strong profitability with a net margin of approximately 50%. The diluted EPS of $1.12 underscores efficient earnings generation. Operating cash flow was $1.8 million, though capital expenditures were modest at $0.7 million, indicating disciplined capital allocation. The high profitability suggests effective cost management and pricing power in its niche market.
Aehr demonstrates robust earnings power, with net income representing a significant portion of revenue. The company’s capital efficiency is evident in its ability to generate substantial profits relative to its asset base. The minimal capital expenditures relative to earnings suggest a capital-light business model, further enhancing return on invested capital. This efficiency supports reinvestment in R&D and potential scalability.
Aehr maintains a solid balance sheet with $49.2 million in cash and equivalents, providing ample liquidity. Total debt of $6.2 million is modest, resulting in a conservative leverage profile. The strong cash position and low debt levels indicate financial flexibility to navigate market cycles and invest in growth opportunities without significant financial strain.
Aehr’s revenue and profitability trends reflect strong growth, driven by demand for its specialized testing solutions. The company does not currently pay dividends, opting to reinvest cash flows into R&D and market expansion. This aligns with its growth-focused strategy, particularly in capitalizing on the expanding SiC and GaN semiconductor markets.
The market likely values Aehr based on its high-growth potential in the semiconductor testing niche, particularly given its exposure to emerging technologies like electric vehicles and renewable energy. The company’s premium profitability metrics and specialized positioning may justify a higher valuation multiple compared to broader semiconductor equipment peers.
Aehr’s strategic advantages include its proprietary testing technology, deep industry expertise, and strong customer relationships in high-growth semiconductor segments. The outlook is positive, supported by secular trends in electrification and renewable energy, which drive demand for reliable power devices. However, reliance on a concentrated customer base and cyclical semiconductor markets pose risks. Continued innovation and market expansion will be critical to sustaining growth.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |