investorscraft@gmail.com

Intrinsic ValueAberdeen Equity Income Trust PLC GBP (AEI.L)

Previous Close£423.00
Intrinsic Value
Upside potential
Previous Close
£423.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

abrdn Equity Income Trust plc is a UK-focused closed-ended equity mutual fund managed by Standard Life Investments (Corporate Funds) Limited, targeting dividend-paying growth stocks across diversified sectors. The fund employs a bottom-up, fundamental analysis approach to stock selection, aiming to deliver consistent income and capital appreciation. Its benchmark, the FTSE All Share Index, reflects its commitment to broad market exposure while emphasizing yield. The trust’s strategy caters to income-seeking investors, leveraging the stability of UK equities and the expertise of abrdn’s asset management division. Operating in the competitive asset management sector, the fund distinguishes itself through a disciplined focus on high-quality, dividend-generating companies, balancing growth potential with income reliability. Its long-standing presence since 1991 underscores its established market position and investor trust. The fund’s sector-agnostic approach allows flexibility in capitalizing on opportunities while mitigating concentration risks, appealing to conservative investors prioritizing steady returns.

Revenue Profitability And Efficiency

The trust reported revenue of £20.1 million (GBp 20052000) and net income of £19.0 million (GBp 19033000) for the period, reflecting efficient cost management and a focus on income-generating assets. With diluted EPS of 0.4 GBp, profitability metrics align with its income-oriented mandate. The absence of capital expenditures and debt suggests lean operations and a conservative financial stance.

Earnings Power And Capital Efficiency

The fund’s earnings power is driven by its dividend-focused portfolio, yielding a dividend per share of 17.2 GBp. Its capital efficiency is evident in its ability to generate net income without leverage, though the lack of operating cash flow data limits deeper analysis. The beta of 1.06 indicates market-aligned volatility, typical for equity income strategies.

Balance Sheet And Financial Health

The trust maintains a robust balance sheet with £591,000 (GBp 591000) in cash and no debt, underscoring financial stability. Its equity-based structure and absence of leverage reduce financial risk, aligning with its conservative investment approach. The closed-ended nature of the fund provides capital structure predictability for shareholders.

Growth Trends And Dividend Policy

The fund’s growth is tied to UK equity market performance and dividend trends, with a clear focus on sustaining its 17.2 GBp dividend per share. Its market cap of £166.6 million (GBp 166566309) reflects moderate scale, while its long-term track record suggests resilience across cycles. Dividend sustainability will depend on portfolio yield and market conditions.

Valuation And Market Expectations

Trading on the LSE, the trust’s valuation is influenced by UK equity income demand and abrdn’s stewardship. The beta near 1.0 implies market-correlated returns, while its dividend yield may appeal in low-rate environments. Investor expectations likely center on consistent income and relative outperformance versus its benchmark.

Strategic Advantages And Outlook

The trust benefits from abrdn’s asset management expertise and a disciplined stock-picking process. Its outlook hinges on UK economic stability and dividend growth prospects. A focus on high-quality, yield-generating equities positions it well for income-focused investors, though macroeconomic headwinds could challenge returns.

Sources

Company description, financial data from disclosed filings, and market metrics from exchange sources.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount