Previous Close | $140.73 |
Intrinsic Value | $11.86 |
Upside potential | -92% |
Data is not available at this time.
Advanced Energy Industries, Inc. (AEIS) operates in the precision power conversion and control technology sector, serving industries such as semiconductor manufacturing, industrial, and data center infrastructure. The company generates revenue through the design, manufacturing, and sale of highly engineered power solutions, including power supplies, sensors, and thermal management systems. AEIS differentiates itself through innovation, reliability, and customization, catering to mission-critical applications where precision and efficiency are paramount. Its market position is bolstered by long-term relationships with leading semiconductor equipment manufacturers and a growing presence in industrial automation and renewable energy applications. The company’s ability to adapt to evolving technological demands, such as advanced semiconductor nodes and energy-efficient data centers, reinforces its competitive edge. AEIS also benefits from a diversified customer base, reducing dependency on any single industry or client, while maintaining a strong focus on R&D to drive future growth in high-margin segments.
In FY 2024, AEIS reported revenue of $1.48 billion, with net income of $54.2 million, reflecting a net margin of approximately 3.7%. The diluted EPS stood at $1.43, indicating modest profitability. Operating cash flow was $130.7 million, while capital expenditures totaled $56.8 million, suggesting disciplined capital allocation. The company’s ability to generate positive cash flow despite margin pressures underscores its operational resilience.
AEIS demonstrates moderate earnings power, with its diluted EPS of $1.43 reflecting the challenges of a cyclical semiconductor market. The company’s capital efficiency is evident in its operating cash flow of $130.7 million, which supports reinvestment in R&D and strategic initiatives. However, net income margins remain constrained, highlighting the need for further cost optimization or higher-margin product mix to enhance profitability.
AEIS maintains a robust balance sheet, with $722.1 million in cash and equivalents against total debt of $671.7 million, indicating a strong liquidity position. The company’s net cash position provides flexibility for strategic investments or acquisitions. With a manageable debt load and healthy cash reserves, AEIS is well-positioned to navigate industry volatility and capitalize on growth opportunities.
AEIS has shown resilience in a challenging market, with revenue growth driven by demand for precision power solutions in semiconductor and industrial applications. The company pays a dividend of $0.41 per share, reflecting a commitment to shareholder returns. However, dividend yield remains modest, suggesting a balanced approach between reinvestment and distributions. Future growth may hinge on expanding into adjacent markets and leveraging technological advancements.
AEIS trades at a valuation reflective of its cyclical industry and moderate profitability. Investors likely anticipate recovery in semiconductor capital spending and industrial automation demand to drive future earnings. The company’s strong balance sheet and cash flow generation provide a foundation for sustained growth, but market expectations remain tempered by near-term macroeconomic uncertainties.
AEIS benefits from its technological leadership in precision power solutions and a diversified customer base. The company’s focus on high-growth segments like semiconductor equipment and data centers positions it well for long-term success. Near-term challenges include margin pressures and cyclical demand, but AEIS’s innovation and financial stability suggest resilience. Strategic investments in R&D and potential M&A could further strengthen its market position.
10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |