Data is not available at this time.
Aethlon Medical, Inc. operates in the biotechnology sector, focusing on the development of innovative medical devices to address unmet needs in critical care and oncology. The company’s core technology revolves around its Hemopurifier®, a therapeutic filtration device designed to remove harmful particles, including viruses and exosomes, from blood. This positions Aethlon in the niche but high-potential market of extracorporeal therapies, targeting life-threatening conditions with limited treatment options. Aethlon’s revenue model is primarily driven by research grants, partnerships, and potential future commercialization of its devices, though it currently operates at a pre-revenue stage. The company competes in a highly specialized segment, where regulatory approvals and clinical validation are critical to market penetration. Its strategic focus on oncology and infectious diseases aligns with growing global demand for advanced therapeutic solutions, though commercialization risks remain significant given the early-stage nature of its pipeline.
Aethlon Medical reported no revenue for the fiscal year ending March 2024, reflecting its pre-commercial status. The company posted a net loss of $12.2 million, with diluted EPS of -$4.86, underscoring its heavy reliance on funding for R&D and operational expenses. Operating cash flow was negative at $10.1 million, while capital expenditures were modest at $250,867, indicating a focus on conserving liquidity amid ongoing development efforts.
The absence of revenue highlights Aethlon’s dependence on external financing to sustain operations. With a net loss exceeding $12 million, the company’s capital efficiency is constrained by high R&D costs and limited near-term monetization pathways. The negative EPS and cash flow metrics emphasize the challenges of scaling early-stage biotech innovations without commercial traction or significant partnerships.
Aethlon’s balance sheet shows $5.4 million in cash and equivalents, providing limited runway given its annual cash burn. Total debt stands at $940,316, suggesting manageable leverage but also limited financial flexibility. The company’s ability to continue operations hinges on securing additional funding, either through equity raises, grants, or strategic collaborations, to bridge the gap until commercialization milestones are achieved.
Growth prospects are tied to clinical advancements and regulatory progress for the Hemopurifier®, though near-term revenue generation remains elusive. Aethlon does not pay dividends, consistent with its focus on reinvesting available resources into R&D and clinical trials. Investor returns are contingent on successful product development and eventual market entry, which carries inherent uncertainty given the lengthy biotech development cycle.
Market valuation likely reflects Aethlon’s speculative potential rather than current financial performance, given its pre-revenue status. The stock’s pricing incorporates expectations for clinical milestones and partnerships, though volatility is high due to the binary nature of biotech outcomes. Investors must weigh the long-term opportunity against the risks of dilution and delayed commercialization.
Aethlon’s strategic advantage lies in its proprietary Hemopurifier® technology, which addresses high-mortality conditions with limited treatments. However, the outlook is highly dependent on clinical success and regulatory approvals. Near-term challenges include funding sustainability and competition from established players. The company’s ability to advance its pipeline and secure partnerships will be critical to transitioning from development to commercialization.
10-K filing for FY 2024
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |