Previous Close | $5.35 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Alliance Entertainment Holding Corporation operates as a leading wholesale distributor of entertainment products, including physical media such as DVDs, Blu-rays, vinyl records, and video games. The company serves a broad customer base, including retailers, e-commerce platforms, and direct-to-consumer channels, leveraging its extensive distribution network to ensure efficient product delivery. Its revenue model is built on bulk sales to retailers and strategic partnerships with content providers, positioning it as a critical intermediary in the entertainment supply chain. Despite the shift toward digital media, Alliance Entertainment maintains relevance by catering to niche markets and collectors who value physical media. The company differentiates itself through deep inventory management, competitive pricing, and exclusive distribution agreements. Its market position is reinforced by long-standing relationships with major studios and independent labels, allowing it to adapt to evolving consumer preferences while sustaining steady demand in a competitive sector.
Alliance Entertainment reported revenue of $1.10 billion for FY 2024, with net income of $4.58 million, reflecting a net margin of approximately 0.4%. Operating cash flow stood at $55.77 million, indicating solid cash generation from core operations. Capital expenditures were minimal at $183,000, suggesting efficient asset utilization and low reinvestment requirements. The diluted EPS of $0.09 underscores modest but positive earnings power.
The company’s earnings power is supported by its wholesale distribution model, which benefits from economies of scale. With operating cash flow significantly exceeding net income, Alliance Entertainment demonstrates strong cash conversion efficiency. The minimal capital expenditures highlight a capital-light business model, allowing for higher free cash flow generation relative to earnings.
Alliance Entertainment’s balance sheet shows $1.13 million in cash and equivalents against total debt of $109.83 million, indicating a leveraged position. The debt-to-equity ratio suggests reliance on external financing, though operating cash flow provides some coverage. The absence of dividend payments aligns with a focus on debt management and potential reinvestment in operations.
Revenue growth trends are influenced by the broader decline in physical media demand, offset by niche market resilience. The company has not instituted a dividend policy, prioritizing liquidity and debt reduction. Future growth may hinge on strategic acquisitions or diversification into complementary product categories to mitigate sector headwinds.
With a market capitalization yet to be determined, valuation metrics are not fully contextualized. Investors likely weigh the company’s ability to sustain profitability amid industry shifts, with a focus on cash flow stability rather than high growth. The modest EPS suggests cautious market expectations.
Alliance Entertainment’s strategic advantages include its entrenched distribution network and supplier relationships. The outlook remains cautious due to secular declines in physical media, but opportunities exist in collector markets and exclusive distribution deals. Operational efficiency and cost control will be critical to navigating industry challenges.
Company filings, CIK 0001823584
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |