investorscraft@gmail.com

Intrinsic ValueAeorema Communications plc (AEO.L)

Previous Close£68.00
Intrinsic Value
Upside potential
Previous Close
£68.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Aeorema Communications plc operates as a specialized live events agency, delivering bespoke corporate communication solutions across the UK, US, and international markets. The company focuses on high-impact experiential marketing, including conferences, product launches, and brand activations, tailored to enhance client engagement. Serving a diverse clientele, Aeorema leverages its creative expertise to differentiate itself in the competitive entertainment and communication services sector. Its ability to blend strategic messaging with immersive experiences positions it as a trusted partner for corporations seeking innovative event solutions. The firm’s agility in adapting to evolving client needs and digital integration trends strengthens its market relevance. While niche, its international footprint and reputation for quality execution provide a stable foundation for growth in the corporate events space.

Revenue Profitability And Efficiency

Aeorema reported revenue of £20.3 million for FY 2024, with net income of £297,000, reflecting modest profitability in a capital-intensive industry. Operating cash flow of £1.2 million suggests reasonable liquidity, though capital expenditures were minimal (£55,000), indicating limited reinvestment. The diluted EPS of 3.61p underscores modest earnings power relative to its market cap of £4.9 million.

Earnings Power And Capital Efficiency

The company’s earnings are constrained by the project-based nature of its business, with diluted EPS of 3.61p reflecting thin margins. Operating cash flow covers debt obligations comfortably, but low capex signals limited near-term growth initiatives. Capital efficiency metrics are subdued, typical for service-oriented firms in this sector.

Balance Sheet And Financial Health

Aeorema maintains a conservative balance sheet, with £3.1 million in cash against £642,000 of total debt, ensuring liquidity. The negligible leverage and strong cash position provide flexibility, though the lack of significant asset backing is common for asset-light event firms. Financial health appears stable, with no immediate solvency risks.

Growth Trends And Dividend Policy

Growth trends are muted, with revenue stability offset by modest net income. The dividend of 3p per share implies a payout policy prioritizing shareholder returns, though sustainability depends on recurring project pipelines. International expansion opportunities remain a potential driver, but scalability is limited by the bespoke nature of services.

Valuation And Market Expectations

Trading at a market cap of £4.9 million, Aeorema’s valuation reflects its small-scale operations and niche positioning. The beta of 0.531 suggests lower volatility relative to the market, aligning with its steady but unspectacular growth profile. Investor expectations likely center on dividend consistency rather than aggressive appreciation.

Strategic Advantages And Outlook

Aeorema’s strategic advantage lies in its creative differentiation and client relationships in the corporate events space. The outlook hinges on demand for high-touch communication solutions post-pandemic, though macroeconomic sensitivity poses risks. Diversification into hybrid events could offset cyclical pressures, but execution will determine long-term resilience.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount