investorscraft@gmail.com

Intrinsic ValueAmerican Electric Power Co Inc (AEP.DE)

Previous Close100.50
Intrinsic Value
Upside potential
Previous Close
100.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

American Electric Power Co., Inc. (AEP) operates as a vertically integrated utility, providing generation, transmission, and distribution of electricity across 11 U.S. states. The company serves both retail and wholesale customers through its subsidiaries, leveraging a diversified portfolio that includes regulated utilities and competitive energy marketing. AEP’s infrastructure spans high-voltage transmission networks and localized distribution systems, positioning it as a critical player in the U.S. power grid. The firm’s regulated operations ensure stable cash flows, while its competitive generation segment allows participation in wholesale markets. AEP’s geographic footprint in the Midwest and South provides resilience against regional demand fluctuations, supported by investments in grid modernization and renewable energy. As one of the largest electric utilities in the U.S., AEP maintains a strong market position, balancing regulatory oversight with strategic growth initiatives in transmission and clean energy.

Revenue Profitability And Efficiency

AEP reported revenue of €19.7 billion in FY 2024, with net income of €2.97 billion, reflecting a robust margin in the regulated utility sector. The company’s operating cash flow of €6.8 billion underscores its ability to generate consistent earnings, though capital expenditures of €8.17 billion highlight significant reinvestment needs. Diluted EPS of €5.58 indicates efficient profitability per share, supported by stable demand and cost management.

Earnings Power And Capital Efficiency

AEP’s earnings are driven by its regulated utility operations, which provide predictable returns on invested capital. The company’s transmission and distribution segments contribute to high asset utilization, while its generation portfolio benefits from diversified fuel sources. AEP’s capital efficiency is tempered by substantial infrastructure investments, but its regulated framework ensures recovery of costs through rate mechanisms.

Balance Sheet And Financial Health

AEP’s balance sheet shows €459.98 billion in total debt, reflecting the capital-intensive nature of the utility industry. Cash and equivalents of €202.9 million are modest relative to liabilities, but the company’s access to capital markets and regulated cash flows support its financial stability. The dividend payout, at €12.12 per share, is sustainable given earnings coverage.

Growth Trends And Dividend Policy

AEP’s growth is tied to grid modernization and renewable energy investments, aligning with regulatory mandates. The company’s dividend policy remains attractive, with a history of consistent payouts. Future growth may hinge on transmission expansion and decarbonization initiatives, though regulatory approvals will be critical.

Valuation And Market Expectations

AEP’s low beta of 0.36 reflects its defensive positioning, typical of regulated utilities. Market expectations likely focus on steady earnings growth and dividend reliability, though valuation multiples may be constrained by interest rate sensitivity and regulatory risks.

Strategic Advantages And Outlook

AEP’s strategic advantages include its scale, regulated earnings, and transmission assets. The outlook remains stable, with opportunities in renewable energy and grid resilience. Challenges include regulatory scrutiny and capital allocation pressures, but the company’s diversified operations provide a buffer against volatility.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount