investorscraft@gmail.com

Intrinsic ValueMontana Aerospace AG (AERO.SW)

Previous CloseCHF33.35
Intrinsic Value
Upside potential
Previous Close
CHF33.35

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Montana Aerospace AG operates as a specialized manufacturer of mission-critical aerospace components, e-mobility solutions, and energy infrastructure systems. The company’s Aerostructures segment focuses on high-precision structural and functional components for aircraft fuselages, wings, and engines, serving global aerospace OEMs. Its E-mobility division supplies advanced battery systems, structural components, and thermal management solutions for electric vehicles, positioning it as a key player in the transition to sustainable transportation. The Energy segment provides copper refinement and insulation systems, supporting critical infrastructure projects. With a heritage dating back to 1814, Montana Aerospace combines deep engineering expertise with a diversified industrial footprint, catering to high-growth sectors like aerospace, automotive electrification, and renewable energy. The company’s ability to deliver complex, system-critical components underscores its competitive advantage in precision manufacturing and supply chain resilience.

Revenue Profitability And Efficiency

Montana Aerospace reported revenue of CHF 1.49 billion for the period, with net income of CHF 36.1 million, reflecting a net margin of approximately 2.4%. Operating cash flow stood at CHF 118.1 million, indicating solid cash generation despite capital expenditures of CHF 87.0 million. The diluted EPS of CHF 0.62 suggests modest but stable earnings power relative to its market capitalization.

Earnings Power And Capital Efficiency

The company’s operating cash flow of CHF 118.1 million demonstrates its ability to convert revenue into cash, though capital expenditures consume a significant portion (74% of operating cash flow). With a beta of 2.17, the stock exhibits high volatility, likely tied to cyclical demand in aerospace and e-mobility sectors. The absence of dividends suggests reinvestment in growth initiatives.

Balance Sheet And Financial Health

Montana Aerospace maintains a balanced financial position, with CHF 133.5 million in cash and equivalents against total debt of CHF 236.2 million, yielding a net debt position of CHF 102.7 million. The manageable leverage and liquidity position provide flexibility for operational needs, though the capital-intensive nature of its segments may require sustained investment.

Growth Trends And Dividend Policy

The company’s growth is driven by secular trends in aerospace modernization and e-mobility adoption, though its lack of dividend payments signals a focus on reinvestment. Revenue diversification across aerostructures, e-mobility, and energy segments mitigates sector-specific risks while offering exposure to long-term industrial megatrends.

Valuation And Market Expectations

With a market cap of CHF 1.21 billion, the stock trades at a P/E of approximately 33.6x (based on diluted EPS), reflecting high growth expectations. The elevated beta suggests investor anticipation of cyclical recovery in aerospace and accelerating e-mobility demand.

Strategic Advantages And Outlook

Montana Aerospace’s strengths lie in its technical expertise, diversified industrial portfolio, and positioning in structurally growing markets. Near-term challenges include supply chain volatility and sector-specific cyclicality, but its long-term outlook remains tied to global aerospace demand and the energy transition. Execution on operational efficiency and order backlog conversion will be critical to sustaining valuation multiples.

Sources

Company description, financials, and market data sourced from publicly disclosed filings and SIX Swiss Exchange.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount