investorscraft@gmail.com

Intrinsic ValueAminex PLC (AEX.L)

Previous Close£2.05
Intrinsic Value
Upside potential
Previous Close
£2.05

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Aminex PLC operates as an independent oil and gas exploration and production company, primarily focused on assets in Tanzania, including the Ruvuma PSA and Kiliwani South licenses. The company generates revenue through hydrocarbon production, exploration activities, and oilfield services, positioning itself in the high-risk, high-reward upstream energy sector. With a portfolio weighted toward natural gas, Aminex is exposed to regional energy demand dynamics and infrastructure development in East Africa. The company’s market position is that of a junior explorer with limited production, relying on successful appraisal and development to unlock value. Its operations are capital-intensive, requiring sustained investment to advance projects toward commercialization. Aminex competes with larger, diversified energy firms but differentiates itself through localized expertise and strategic partnerships in Tanzania. The company’s long-term viability hinges on its ability to monetize reserves and secure additional funding for exploration.

Revenue Profitability And Efficiency

Aminex reported minimal revenue of £39,000 in the latest fiscal period, reflecting its limited production scale. The company posted a net loss of £5.3 million, underscoring the challenges of sustaining profitability amid exploration costs and operational overhead. Negative operating cash flow of £2.2 million highlights inefficiencies in converting exploration efforts into near-term cash generation, though reduced capital expenditures of £259,000 suggest restrained investment activity.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -0.001 GBp indicates weak earnings power, constrained by exploration delays and unproven reserves. Negative cash flow from operations further limits capital efficiency, as expenditures outweigh revenue. Aminex’s ability to improve returns depends on successful field development and production scaling, which remain uncertain given its current financial constraints.

Balance Sheet And Financial Health

Aminex maintains a modest cash position of £1.1 million against total debt of £376,000, suggesting limited liquidity headroom. The balance sheet reflects the company’s early-stage profile, with minimal leverage but also insufficient reserves to fund sustained exploration without external financing. Financial health remains precarious, reliant on future asset monetization or equity raises.

Growth Trends And Dividend Policy

Growth prospects are tied to the Ruvuma PSA’s development, though progress has been slow. With no dividend distribution and persistent losses, Aminex prioritizes reinvestment in exploration over shareholder returns. The lack of near-term production scalability dampens visibility into future revenue growth, leaving the company vulnerable to commodity price volatility and funding gaps.

Valuation And Market Expectations

The market capitalization of £50.6 million reflects speculative optimism around Tanzania’s gas potential, despite Aminex’s weak fundamentals. A negative beta of -1.068 suggests atypical correlation with broader markets, likely due to idiosyncratic project risks. Investors appear to price in long-term exploration success rather than current financial performance.

Strategic Advantages And Outlook

Aminex’s strategic advantage lies in its Tanzanian acreage, which holds undeveloped gas resources aligned with regional energy needs. However, execution risks and funding requirements cloud the outlook. The company must secure partners or additional capital to advance projects, without which it faces continued financial strain. Success hinges on operational milestones and favorable regulatory developments in Tanzania.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount