Previous Close | $11.72 |
Intrinsic Value | $19.33 |
Upside potential | +65% |
Data is not available at this time.
AudioEye, Inc. operates in the digital accessibility software industry, providing solutions that ensure websites and digital content comply with accessibility standards such as the Americans with Disabilities Act (ADA) and Web Content Accessibility Guidelines (WCAG). The company’s core revenue model is subscription-based, offering SaaS platforms that automate accessibility testing, remediation, and monitoring for businesses across sectors like e-commerce, education, and government. AudioEye differentiates itself through proprietary AI-driven technology that integrates seamlessly with clients’ existing digital infrastructure, reducing manual intervention and legal risks. The company targets mid-market and enterprise clients, positioning itself as a leader in a niche but rapidly growing market driven by regulatory requirements and corporate inclusivity initiatives. Its competitive edge lies in scalability, real-time compliance reporting, and a focus on user experience, which appeals to organizations prioritizing digital inclusivity.
AudioEye reported revenue of $35.2 million for FY 2024, reflecting its subscription-driven growth. The company posted a net loss of $4.3 million, with diluted EPS of -$0.36, indicating ongoing investments in technology and market expansion. Operating cash flow was positive at $2.7 million, suggesting improved working capital management, while capital expenditures were negligible, underscoring a capital-light SaaS model.
The company’s negative net income highlights its growth-focused strategy, prioritizing customer acquisition and product development over short-term profitability. With no significant capital expenditures, AudioEye demonstrates efficient use of resources, though its debt-to-equity ratio warrants monitoring given $7.2 million in total debt against $5.7 million in cash reserves.
AudioEye’s balance sheet shows $5.7 million in cash and equivalents, providing limited liquidity against $7.2 million in total debt. The absence of dividends aligns with its reinvestment strategy, but the debt load may constrain financial flexibility if revenue growth slows or operating costs rise unexpectedly.
Revenue growth trends suggest steady demand for digital accessibility solutions, though profitability remains elusive. The company does not pay dividends, reinvesting cash flow into R&D and sales initiatives to capture market share in a regulatory-driven industry. Future growth hinges on expanding its client base and upselling additional features to existing subscribers.
The market likely values AudioEye based on its growth potential in the underserved digital accessibility space, rather than current earnings. Investors may focus on recurring revenue metrics and regulatory tailwinds, though the stock’s performance will depend on execution toward profitability and debt management.
AudioEye’s AI-powered platform and first-mover advantage in compliance automation provide strategic differentiation. The outlook depends on its ability to scale efficiently, navigate competitive pressures, and capitalize on increasing global accessibility mandates. Success will require balancing growth investments with a path to sustainable profitability.
Company filings, CIK 0001362190
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |