Data is not available at this time.
Aeterna Zentaris Inc. is a specialty biopharmaceutical company focused on developing and commercializing innovative therapeutics and diagnostic tests. Its flagship product, Macrilen (macimorelin), is an oral ghrelin receptor agonist used for diagnosing growth hormone deficiency in adults and children, as well as exploring oncology applications. The company operates in the highly competitive biotechnology sector, leveraging strategic partnerships with academic institutions and pharmaceutical firms to expand its pipeline. Aeterna Zentaris differentiates itself through niche targeting of rare endocrine disorders and a collaborative approach to drug development, though its market presence remains limited compared to larger biopharma players. The company's revenue model relies on licensing agreements, product sales, and potential milestone payments, with a focus on maximizing the commercial potential of Macrilen while advancing its early-stage pipeline in neurology and infectious diseases. Its partnerships with entities like Consilient Health and Novo Nordisk provide geographic diversification for macimorelin, though the company faces significant R&D costs and regulatory hurdles typical of small-cap biotech firms.
In FY 2023, Aeterna Zentaris reported revenue of CAD 4.5 million, primarily from product sales and licensing agreements, alongside a net loss of CAD 16.6 million. The negative operating cash flow of CAD 17.1 million reflects ongoing R&D investments and commercialization efforts for Macrilen. With minimal capital expenditures (CAD 19,000), the company maintains a lean operational structure while prioritizing pipeline development.
The company's diluted EPS of CAD -3.41 underscores its current pre-profitability stage, with earnings constrained by clinical development costs. Its capital efficiency is challenged by high burn rates, though CAD 34 million in cash reserves provides runway for near-term operations. The modest debt position (CAD 279,000) indicates minimal leverage constraints on capital allocation decisions.
Aeterna Zentaris maintains a strong liquidity position with CAD 34 million in cash against minimal debt, yielding a robust net cash position. The balance sheet shows adequate short-term financial flexibility, though persistent operating losses may necessitate future financing. With no dividend obligations and controlled capex, management can prioritize funding clinical programs and commercialization activities.
Growth prospects hinge on Macrilen adoption and pipeline advancement, with no current dividend distribution (CAD 0 per share). The company's high beta (2.257) reflects market sensitivity to clinical milestones and partnership developments. Revenue growth potential exists through geographic expansion of macimorelin and progress in neurology programs, though profitability remains several years distant given current burn rates.
At a CAD 25.4 million market cap, the valuation implies significant skepticism about pipeline commercialization, trading at 5.6x revenue. The elevated beta suggests investors price in binary outcomes from clinical trials and regulatory events. Market expectations appear tempered by the company's niche focus and dependence on partner-funded development activities.
Aeterna Zentaris benefits from orphan drug designations and academic collaborations, though faces commercialization challenges typical of small biotechs. The outlook remains speculative, contingent on Macrilen adoption growth and pipeline de-risking. Near-term priorities likely include securing additional partnerships while managing cash runway, with success dependent on demonstrating clinical proof-of-concept in neurology and expanding diagnostic market penetration.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |