Previous Close | $4.70 |
Intrinsic Value | $7.43 |
Upside potential | +58% |
Data is not available at this time.
AFC Gamma, Inc. operates as a specialty finance company focused on providing secured loans and other credit facilities to institutional borrowers in the cannabis industry. The company primarily serves state-licensed operators, offering flexible financing solutions tailored to the unique regulatory and operational challenges of the sector. AFC Gamma’s expertise in underwriting and structuring loans positions it as a key capital provider in an industry with limited access to traditional banking services. The cannabis lending market is highly fragmented, with AFC Gamma distinguishing itself through deep industry knowledge, conservative underwriting, and a disciplined risk management approach. Its loan portfolio is diversified across multiple states, mitigating geographic concentration risks while capitalizing on the sector’s growth potential. The company’s competitive edge lies in its ability to navigate complex regulatory environments and offer non-dilutive financing to operators scaling their businesses. As cannabis legalization expands, AFC Gamma is well-positioned to capture incremental demand for specialized lending products.
AFC Gamma reported revenue of $35.8 million for the fiscal year ending December 31, 2024, with net income of $16.8 million, reflecting a robust net margin of approximately 47%. The company’s operating cash flow of $21.6 million underscores its ability to convert earnings into cash efficiently. With no capital expenditures, AFC Gamma maintains a capital-light model, focusing on deploying funds into high-yielding loans rather than fixed assets.
The company’s diluted EPS of $0.80 demonstrates its earnings power, supported by a disciplined underwriting process and a focus on secured lending. AFC Gamma’s capital efficiency is evident in its ability to generate strong returns while managing credit risk, with its loan portfolio structured to prioritize collateral coverage and cash flow visibility from borrowers.
AFC Gamma’s balance sheet shows $103.6 million in cash and equivalents against total debt of $188.6 million, indicating a conservative leverage profile. The company’s liquidity position provides flexibility to fund new loans and navigate market volatility. Its debt is likely structured to match the duration of its loan assets, aligning liability management with revenue streams.
AFC Gamma’s dividend per share of $1.92 highlights its commitment to returning capital to shareholders, supported by stable cash flows from its loan portfolio. Growth prospects are tied to the expansion of legal cannabis markets, with the company poised to benefit from increasing demand for specialized financing as the industry matures.
The market likely values AFC Gamma based on its dividend yield and the risk-adjusted returns of its loan portfolio. Investors may focus on the sustainability of its payout ratio and the credit quality of its borrowers, given the inherent risks in the cannabis sector.
AFC Gamma’s strategic advantages include its niche focus, underwriting expertise, and first-mover status in cannabis lending. The outlook remains positive, contingent on regulatory tailwinds and the company’s ability to maintain underwriting discipline while scaling its portfolio in a high-growth but evolving industry.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |