investorscraft@gmail.com

Intrinsic ValueAlphamin Resources Corp. (AFM.V)

Previous Close$1.33
Intrinsic Value
Upside potential
Previous Close
$1.33

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alphamin Resources Corp. operates as a specialized tin mining company focused on the extraction, production, and sale of high-grade tin concentrates from its flagship Mpama North mine in the Democratic Republic of the Congo. The company's core revenue model centers on operating one of the world's highest-grade tin mines, generating income through the sale of tin concentrate to international smelters. Alphamin's operations are concentrated within a significant land package covering 1,270 square kilometers in North Kivu Province, supported by five exploration licenses and one active mining license. The company occupies a strategic position in the global tin market, which is increasingly driven by electronics manufacturing and solder applications. As a pure-play tin producer, Alphamin benefits from its niche focus and the Mpama North deposit's exceptional grade profile, which provides competitive advantages in production costs relative to many conventional tin operations. The company's geographic concentration in the DRC presents both opportunities in mineral richness and challenges in operational logistics and geopolitical considerations. Alphamin's market positioning leverages the critical nature of tin in modern technology supply chains, positioning it as a key supplier to the global electronics industry.

Revenue Profitability And Efficiency

Alphamin generated CAD 528.0 million in revenue for FY2024, demonstrating strong operational performance from its Mpama North tin mine. The company achieved net income of CAD 100.8 million, reflecting healthy profitability margins despite the capital-intensive nature of mining operations. Operating cash flow of CAD 184.5 million indicates robust cash generation capabilities, supporting ongoing operational requirements and strategic initiatives. The company maintained efficient operations with capital expenditures of CAD 49.1 million, representing prudent investment in sustaining and developing its mining assets.

Earnings Power And Capital Efficiency

The company reported diluted earnings per share of CAD 0.0782, reflecting its earnings capacity relative to its shareholder base. Alphamin's operational performance demonstrates solid capital efficiency, with operating cash flow significantly exceeding capital expenditure requirements. The substantial cash generation from operations provides flexibility for debt service, reinvestment, and shareholder returns. The company's focused single-asset strategy allows for concentrated capital allocation toward optimizing its core mining operation.

Balance Sheet And Financial Health

Alphamin maintains a conservative financial position with total debt of CAD 73.8 million, which appears manageable relative to its cash generation capabilities. The company reported cash and equivalents of CAD 16,797, though this figure may reflect timing differences in cash movements. The debt level suggests a disciplined approach to leverage, potentially providing capacity for strategic investments or weathering commodity price volatility. The balance sheet structure supports ongoing operations while maintaining financial flexibility.

Growth Trends And Dividend Policy

Alphamin has established a dividend policy, distributing CAD 0.13 per share to shareholders, indicating management's confidence in sustainable cash generation. The company's growth trajectory is tied to its single-asset focus, with potential expansion dependent on resource development at Mpama North and exploration across its license area. The dividend commitment reflects a balanced approach to returning capital to shareholders while funding operational needs and strategic growth initiatives within the tin mining sector.

Valuation And Market Expectations

With a market capitalization of approximately CAD 1.19 billion, the market values Alphamin as a significant player in the specialized tin mining sector. The beta of 1.068 suggests the stock exhibits slightly higher volatility than the broader market, consistent with commodity-focused mining companies. The valuation reflects investor expectations regarding tin price sustainability and the company's ability to maintain production from its high-grade deposit amid evolving market conditions for critical minerals.

Strategic Advantages And Outlook

Alphamin's strategic advantage lies in operating one of the highest-grade tin mines globally, providing cost advantages and operational efficiency. The company's outlook is tied to tin demand dynamics, particularly from electronics and technology sectors where tin is essential for solder applications. Geopolitical factors in the DRC and global supply chain considerations for critical minerals present both challenges and opportunities. The company's focused approach and asset quality position it to benefit from increasing demand for tin in technological applications.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount