investorscraft@gmail.com

Intrinsic ValueAffluent Medical S.A. (AFME.PA)

Previous Close1.97
Intrinsic Value
Upside potential
Previous Close
1.97

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Affluent Medical SA operates in the medical devices sector, specializing in minimally invasive solutions for cardiovascular and urological conditions. The company focuses on innovative implants such as Kardiozis for abdominal aortic aneurysms, Kalios and Epygon for mitral insufficiency, and Artus for urinary incontinence. These products target high-need, underserved patient populations, positioning Affluent Medical in a niche segment of the broader medical device industry. The company’s R&D-driven approach aligns with growing demand for less invasive surgical alternatives, particularly in aging demographics. However, as a clinical-stage firm, it faces significant regulatory and commercialization risks before achieving scalable revenue. Its French base provides access to Europe’s stringent but structured medical device approval pathways, though U.S. expansion would require additional FDA hurdles. Competition includes established players like Medtronic and Edwards Lifesciences, but Affluent’s specialized focus on novel mechanisms could differentiate it if clinical efficacy is proven.

Revenue Profitability And Efficiency

Affluent Medical reported no revenue in the latest period, reflecting its pre-commercial stage. The company posted a net loss of €14.7 million, with an operating cash outflow of €12.1 million, underscoring heavy R&D and operational costs. Capital expenditures were minimal at €171,000, suggesting asset-light development. The lack of revenue generation is typical for clinical-stage medtech firms but raises execution risks as funding needs persist.

Earnings Power And Capital Efficiency

Negative diluted EPS of €-0.37 highlights the company’s current earnings deficit. With no operating income, capital efficiency metrics are inapplicable. The cash burn rate and reliance on financing are critical to monitor, especially given the €16.6 million cash position against annual operating cash outflows exceeding €12 million.

Balance Sheet And Financial Health

The balance sheet shows €1.7 million in cash against €17.1 million in total debt, indicating liquidity constraints. Negative equity is likely given cumulative losses, though detailed shareholder equity data is unavailable. The debt load relative to cash reserves suggests near-term refinancing or equity dilution may be necessary to sustain operations.

Growth Trends And Dividend Policy

Growth hinges on successful clinical trials and regulatory approvals for its pipeline. No dividends are paid, consistent with its development-stage status. Shareholder returns depend entirely on pipeline milestones and future commercialization potential, with no short-term income or buyback prospects.

Valuation And Market Expectations

The €53.3 million market cap reflects speculative optimism around pipeline assets, as traditional valuation multiples are irrelevant without revenue. The beta of 0.621 suggests lower volatility than the broader market, possibly due to limited trading liquidity or investor perception of long-term binary outcomes.

Strategic Advantages And Outlook

Affluent’s focus on niche, high-impact medical devices could carve a defensible position if clinical data supports efficacy. However, the path to commercialization is fraught with regulatory and funding challenges. Partnerships or acquisitions by larger medtech firms may offer exit opportunities. The outlook remains highly speculative pending trial results and regulatory progress.

Sources

Company description, financials, and market data sourced from publicly disclosed ticker information and industry reports.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount