Data is not available at this time.
Ag Growth International Inc. (AGI) is a leading manufacturer and distributor of grain and rice handling, storage, and conditioning equipment, serving agricultural markets globally. The company operates in the agricultural machinery sector, providing a comprehensive portfolio of products under well-established brands such as AGI, Westeel, and Batco. Its solutions cater to the entire grain handling value chain, from storage and conditioning to transportation and processing, positioning AGI as a critical enabler of agricultural efficiency. AGI’s diversified product lineup includes portable and permanent handling equipment, storage bins, drying systems, and automation technologies, which are essential for modern farming operations. The company’s strong brand recognition and extensive distribution network across Canada, the U.S., and international markets reinforce its competitive edge. AGI’s focus on innovation and turnkey solutions for seed and fertilizer facilities further enhances its market positioning, allowing it to address evolving customer needs in precision agriculture and sustainable farming practices.
AGI reported revenue of CAD 1.40 billion for the fiscal year ending December 31, 2024, reflecting its scale in the agricultural machinery sector. However, the company posted a net loss of CAD 20.1 million, with diluted EPS of -CAD 1.05, indicating profitability challenges. Operating cash flow stood at CAD 110.8 million, suggesting reasonable operational efficiency, while capital expenditures of CAD 23.0 million highlight ongoing investments in capacity and technology.
Despite the net loss, AGI generated positive operating cash flow, demonstrating its ability to convert sales into cash. The company’s capital efficiency is under pressure, as evidenced by negative earnings, but its strong cash flow generation provides a buffer for debt servicing and reinvestment. The agricultural sector’s cyclicality may explain some of the earnings volatility, though AGI’s diversified product mix helps mitigate downturns.
AGI’s balance sheet shows CAD 79.9 million in cash and equivalents against total debt of CAD 895.2 million, indicating a leveraged position. The debt load may constrain financial flexibility, though the company’s operating cash flow supports near-term liquidity. Investors should monitor leverage ratios closely, particularly in light of the net loss reported for the fiscal year.
AGI’s growth trajectory is tied to global agricultural demand and farm equipment modernization trends. The company maintains a dividend of CAD 0.60 per share, signaling confidence in cash flow stability despite earnings challenges. Future growth may hinge on expansion in international markets and adoption of advanced agricultural technologies, though macroeconomic factors could influence near-term performance.
With a market capitalization of CAD 709.9 million, AGI trades at a discount relative to its revenue base, reflecting investor concerns over profitability and leverage. The beta of 1.39 suggests higher volatility compared to the broader market, aligning with the cyclical nature of the agricultural machinery industry. Market expectations likely hinge on a recovery in earnings and debt reduction efforts.
AGI’s strategic advantages include its strong brand portfolio, global distribution network, and focus on integrated agricultural solutions. The outlook remains cautiously optimistic, with potential growth driven by precision farming trends and international expansion. However, profitability improvements and debt management will be critical to sustaining long-term value creation in a competitive and cyclical industry.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |