investorscraft@gmail.com

Intrinsic ValueAluflexpack AG (AFP.SW)

Previous CloseCHF16.00
Intrinsic Value
Upside potential
Previous Close
CHF16.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Aluflexpack AG is a specialized provider of flexible packaging solutions, operating in the consumer cyclical sector with a focus on high-barrier aluminum-based packaging. The company serves diverse end markets, including food (coffee, confectionery, dairy), pharmaceuticals, and pet food, leveraging its expertise in aluminum containers, films, foils, and printed foils. Its geographic footprint spans Europe, Asia, and select emerging markets, positioning it as a regional player with a niche in sustainable and functional packaging. Aluflexpack differentiates itself through integrated production capabilities, from material development to printing and finishing, catering to premium and regulated industries. The company’s subsidiary structure under Montana Tech Components AG provides strategic stability, though its market share remains modest compared to global packaging leaders. Its focus on recyclable materials aligns with growing regulatory and consumer demand for eco-friendly packaging, but competition from plastic alternatives and larger multinationals remains a challenge.

Revenue Profitability And Efficiency

In FY 2023, Aluflexpack reported revenue of CHF 381.5 million, with net income of CHF 10.5 million, reflecting a narrow net margin of 2.8%. Operating cash flow stood at CHF 30 million, though capital expenditures of CHF 34.4 million resulted in negative free cash flow. The modest profitability suggests operational inefficiencies or pricing pressures in a competitive packaging market, offset partially by its diversified client base.

Earnings Power And Capital Efficiency

The company’s diluted EPS of CHF 0.61 indicates limited earnings power relative to its market cap. Capital efficiency is constrained by high capex intensity, as seen in the near-parity between operating cash flow and capital expenditures. This suggests reinvestment needs to maintain production capabilities, potentially limiting near-term returns to shareholders.

Balance Sheet And Financial Health

Aluflexpack’s balance sheet shows CHF 37.3 million in cash against total debt of CHF 174.9 million, implying a leveraged position. The debt-to-equity ratio is elevated, though the absence of dividends may support liquidity. The company’s financial health hinges on stable cash flow generation to service debt, particularly given its cyclical end markets.

Growth Trends And Dividend Policy

Revenue growth trends are undisclosed, but the company’s exposure to resilient food and pharma packaging may provide stability. No dividends were paid in FY 2023, reflecting a retention strategy to fund operations or growth initiatives. Expansion into sustainable packaging could drive future growth, though capex demands may delay profitability improvements.

Valuation And Market Expectations

With a market cap of CHF 271.6 million and a beta of 0.91, Aluflexpack trades at a modest multiple relative to revenue, suggesting muted growth expectations. The valuation likely reflects its niche position and margin challenges, with investors pricing in limited near-term catalysts.

Strategic Advantages And Outlook

Aluflexpack’s strengths lie in its specialized aluminum packaging expertise and regulatory-compliant solutions. However, its outlook is tempered by high leverage and competitive pressures. Success depends on scaling premium offerings and optimizing costs, while macroeconomic volatility in raw material prices remains a risk.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount