investorscraft@gmail.com

Intrinsic ValueAfarak Group Oyj (AFRK.L)

Previous Close£22.40
Intrinsic Value
Upside potential
Previous Close
£22.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Afarak Group Oyj operates in the industrial materials sector, specializing in chrome-based products through its two core segments: FerroAlloys and Speciality Alloys. The FerroAlloys segment focuses on high-carbon ferrochrome and stainless steel alloys, while the Speciality Alloys segment caters to niche markets with low-carbon and high-chrome ferrochrome variants. The company serves a global clientele, including key markets in the US, China, Africa, and the EU, positioning itself as a mid-tier supplier in the chrome value chain. Afarak’s market position is influenced by fluctuating chrome prices and demand from stainless steel producers, which dominate its end-use applications. While it lacks the scale of industry leaders, its diversified product portfolio and regional presence provide resilience against market volatility. The company’s operational focus on cost efficiency and selective investments in specialty alloys underscores its strategy to differentiate within a competitive and cyclical industry.

Revenue Profitability And Efficiency

Afarak reported revenue of £128.6 million for the period, though profitability was challenged with a net loss of £7.6 million. Negative operating cash flow (£6.3 million) and capital expenditures (£5.7 million) reflect operational pressures, likely tied to input cost volatility or pricing dynamics in the chrome market. The absence of debt provides some flexibility, but cash reserves (£4.0 million) appear limited relative to operational needs.

Earnings Power And Capital Efficiency

The diluted EPS of -£0.03 highlights weak earnings power, exacerbated by negative cash flow generation. Capital expenditures, while modest, exceeded operating cash flow, suggesting reliance on existing liquidity. The lack of debt mitigates financial risk, but the company’s ability to fund growth or weather downturns remains constrained without improved profitability.

Balance Sheet And Financial Health

Afarak’s balance sheet shows no debt and £4.0 million in cash, indicating a low-leverage structure. However, the modest cash position and consecutive cash outflows raise concerns about liquidity sustainability. The absence of dividends aligns with preserving capital, but the company’s ability to invest in growth or buffer against chrome price swings is limited.

Growth Trends And Dividend Policy

Revenue trends are susceptible to chrome market cycles, with recent performance marred by losses. The company has not issued dividends, prioritizing liquidity retention. Growth prospects hinge on stabilizing ferrochrome demand and expanding specialty alloy margins, though near-term challenges persist given the current cash burn and macroeconomic uncertainties.

Valuation And Market Expectations

With a market cap of £52.2 million, Afarak trades at a discount to revenue, reflecting investor skepticism about its turnaround potential. The low beta (0.045) suggests minimal correlation with broader markets, but also limited investor interest. Valuation likely prices in cyclical risks and operational inefficiencies.

Strategic Advantages And Outlook

Afarak’s niche in specialty alloys and debt-free balance sheet are strategic strengths, but its outlook remains tied to chrome market recovery. Success depends on cost containment, pricing power, and potential diversification into higher-margin products. Without near-term profitability improvements, the company may face heightened liquidity risks or consolidation pressures.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount