Data is not available at this time.
Aferian Plc operates as a B2B video streaming solutions provider, delivering end-to-end IP-based video experiences globally. The company serves content owners, broadcasters, and Pay TV operators with a comprehensive suite of products, including streaming devices, online video solutions, and proprietary software for device management. Its core revenue model hinges on licensing, support services, and the sale of hardware-software bundles, positioning it as a niche player in the competitive broadcasting and streaming technology sector. Aferian differentiates itself through its integrated platform, which combines hardware, software, and services, catering to clients seeking scalable, white-label solutions. The company’s rebranding from Amino Technologies in 2021 reflects its strategic shift toward a more diversified streaming ecosystem. However, its market position remains challenged by larger competitors and rapid technological evolution in the over-the-top (OTT) and IPTV markets. The company’s Cambridge headquarters underscores its focus on innovation, though its ability to scale profitably in a capital-intensive industry remains under scrutiny.
Aferian reported revenue of £26.3 million for the period, but its net income stood at a loss of £13.96 million, reflecting operational challenges. The negative operating cash flow of £2.08 million and minimal capital expenditures (£12,000) suggest constrained liquidity and limited reinvestment in growth. The diluted EPS of -0.13 further underscores profitability struggles, likely tied to competitive pressures or high fixed costs in its B2B model.
The company’s negative earnings and cash flow indicate weak capital efficiency, with its streaming solutions yet to achieve scalable profitability. The absence of dividend payouts aligns with its focus on preserving cash, though the £16.04 million debt load raises concerns about leverage and interest coverage, particularly given its current earnings trajectory.
Aferian’s balance sheet shows £2.27 million in cash against £16.04 million in total debt, highlighting liquidity risks. The debt-to-equity ratio appears elevated, though precise equity figures are unavailable. The lack of dividend distributions and negative cash flow further signal financial strain, necessitating close monitoring of refinancing capabilities or potential equity raises.
Growth prospects hinge on adoption of its streaming platform, but recent losses and stagnant capex suggest muted near-term expansion. The company has suspended dividends, prioritizing debt management and operational turnaround. Its ability to capitalize on the global shift to IP-based video delivery will be critical to reversing its negative earnings trend.
With a market cap of £4.23 million and a beta of 0.034, Aferian is viewed as a high-risk, low-correlation investment. The steep losses and debt burden likely weigh on valuation multiples, with investors pricing in significant uncertainty around its path to profitability in a crowded market.
Aferian’s integrated streaming platform offers a differentiated value proposition, but execution risks persist. The company must streamline costs, secure larger client contracts, or explore strategic partnerships to stabilize its financial position. Long-term success depends on its ability to innovate and capture share in the evolving OTT and Pay TV ecosystems.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |