Data is not available at this time.
Amiad Water Systems Ltd. operates in the industrial pollution and treatment controls sector, specializing in water filtration solutions for diverse markets including industrial, municipal, ballast water, oil and gas, and irrigation. The company’s product portfolio spans automatic, semi-automatic, and manual filters, alongside fertigation injectors for agricultural applications. Its water treatment systems are critical for pre-filtration in UV treatment, membrane technologies, and wastewater polishing, positioning Amiad as a key player in sustainable water management. Serving global clients, the company leverages its long-standing expertise since 1962 to address complex filtration needs, particularly in regions with stringent water quality regulations. Its focus on innovation and adaptability allows it to cater to both large-scale industrial projects and smaller agricultural cooperatives, reinforcing its competitive edge in a fragmented but growing market. Amiad’s diversified revenue streams and strong technical capabilities underscore its resilience against sector-specific downturns, making it a reliable partner in water infrastructure development.
In FY 2020, Amiad reported revenue of £104.6 million, with net income of £3.6 million, reflecting a modest but stable profitability margin. Operating cash flow stood at £21.4 million, indicating efficient working capital management, while capital expenditures of £3 million suggest disciplined reinvestment in core operations. The company’s ability to generate positive cash flow despite macroeconomic uncertainties highlights its operational resilience.
Amiad’s diluted EPS of 16 pence demonstrates its earnings capacity, supported by a capital-light business model focused on high-margin filtration systems. The company’s operating cash flow-to-revenue ratio of approximately 20% underscores efficient capital deployment, with minimal reliance on debt financing to sustain growth. This aligns with its strategy of prioritizing organic expansion over leveraged investments.
Amiad maintains a robust balance sheet, with £35.3 million in cash and equivalents against £14.7 million of total debt, yielding a net cash position. This liquidity buffer provides flexibility for strategic initiatives or downturns. The absence of significant leverage and healthy cash reserves reflect a conservative financial policy, reducing risk for investors.
The company’s growth is tied to global water infrastructure demand, with irrigation and industrial sectors driving steady revenue. A dividend of 59.5 pence per share signals commitment to shareholder returns, though payout sustainability depends on maintaining current cash flow levels. Regional expansion and product innovation remain key growth levers.
With a beta of 0.45, Amiad exhibits lower volatility compared to broader markets, appealing to risk-averse investors. The lack of reported market cap suggests limited analyst coverage, but its niche focus and profitability could attract valuation upside if sector tailwinds materialize.
Amiad’s deep technical expertise and diversified client base position it well for long-term growth in water-stressed regions. Strategic investments in R&D and partnerships could further solidify its market share, though competition and regulatory shifts remain monitorable risks. The outlook is cautiously optimistic, hinging on execution in emerging markets.
Company description, financial data from disclosed FY 2020 reports (assumed), and market metrics from exchange filings.
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |