investorscraft@gmail.com

Intrinsic ValueCarl Zeiss Meditec AG (AFX.DE)

Previous Close28.00
Intrinsic Value
Upside potential
Previous Close
28.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Carl Zeiss Meditec AG is a leading medical technology company specializing in ophthalmic devices and microsurgery solutions. The company operates in two core segments: Ophthalmic Devices, which provides diagnostic and surgical systems for eye diseases, and Microsurgery, offering visualization tools for ENT, dental, and spinal procedures. Its products cater to ophthalmologists, optometrists, and surgeons in hospitals and outpatient centers, positioning it as a key player in precision medical technology. The company benefits from its long-standing heritage under parent Carl Zeiss AG, leveraging advanced optics and surgical innovation to maintain a competitive edge in high-growth medical markets. With a global footprint spanning Europe, the US, and Asia, it capitalizes on rising demand for minimally invasive surgical solutions and aging population trends driving ophthalmic care needs. Its market leadership is reinforced by strong R&D capabilities and strategic partnerships with healthcare providers.

Revenue Profitability And Efficiency

In FY 2024, Carl Zeiss Meditec reported revenue of €2.07 billion, with net income of €178.7 million, reflecting a net margin of approximately 8.6%. Operating cash flow stood at €247.3 million, though capital expenditures of €86.8 million indicate ongoing investments in innovation and production capacity. The company’s profitability metrics suggest efficient operations, though margins may face pressure from R&D and global supply chain costs.

Earnings Power And Capital Efficiency

The company’s diluted EPS of €2.01 demonstrates its ability to convert revenue into shareholder returns. With a capital-light model in its core segments, Carl Zeiss Meditec maintains disciplined capital allocation, balancing reinvestment and profitability. Its operating cash flow coverage of capital expenditures (2.85x) underscores sustainable earnings power, though debt levels of €151.3 million warrant monitoring for leverage risks.

Balance Sheet And Financial Health

Carl Zeiss Meditec’s balance sheet shows €20.3 million in cash and equivalents against total debt of €151.3 million, indicating moderate liquidity. The debt-to-equity ratio appears manageable, supported by stable cash flows. However, the relatively low cash position may limit flexibility for large-scale M&A without external financing.

Growth Trends And Dividend Policy

The company’s growth is driven by technological advancements in ophthalmic and microsurgery markets, with Asia and the US as key expansion regions. A dividend of €0.6 per share reflects a conservative payout policy, prioritizing reinvestment. Long-term trends like increasing cataract surgeries and minimally invasive procedures support sustained revenue growth, though macroeconomic volatility could impact near-term performance.

Valuation And Market Expectations

With a market cap of €5.02 billion and a beta of 1.24, Carl Zeiss Meditec trades with higher volatility than the broader market, reflecting its growth-oriented profile. Investors likely price in premium innovation capabilities and exposure to resilient healthcare demand, though valuation multiples must account for sector-specific risks like regulatory hurdles.

Strategic Advantages And Outlook

The company’s strategic advantages include its strong brand, technological leadership, and global distribution network. Near-term challenges include supply chain normalization and currency fluctuations, but long-term demand for precision medical devices remains robust. Innovation in digital surgery and AI-driven diagnostics could further differentiate its offerings, supporting margin expansion over time.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount