Data is not available at this time.
First Majestic Silver Corp. operates as a primary silver producer with a diversified portfolio of mining assets in North America. The company focuses on high-grade silver deposits, with operations spanning Mexico and the United States. Its core revenue model is driven by the extraction, processing, and sale of silver, gold, and other byproduct metals, positioning it as a key player in the precious metals sector. The company’s flagship assets include the San Dimas and Santa Elena mines, which contribute significantly to production volumes. First Majestic differentiates itself through operational efficiency and a commitment to sustainable mining practices, though it faces competition from larger diversified miners and fluctuating commodity prices. The company’s market position is influenced by its ability to maintain low-cost production and adapt to volatile metal markets, which are critical in an industry sensitive to macroeconomic trends and investor sentiment toward precious metals.
First Majestic reported revenue of $560.6 million for FY 2024, reflecting its reliance on silver and gold sales. However, the company posted a net loss of $101.9 million, driven by operational challenges and cost pressures. Operating cash flow stood at $152 million, indicating some ability to fund operations, though capital expenditures of $115.1 million highlight ongoing investment needs. The diluted EPS of -$0.34 underscores profitability struggles amid market volatility.
The company’s negative net income and EPS suggest limited earnings power in the current period. Operating cash flow, while positive, is heavily reinvested into capital expenditures, leaving minimal free cash flow for debt reduction or shareholder returns. The balance between production growth and cost management remains critical to improving capital efficiency, particularly given the capital-intensive nature of mining operations.
First Majestic maintains a solid liquidity position with $202.2 million in cash and equivalents, providing a buffer against short-term obligations. Total debt of $237 million is manageable relative to its cash reserves, though the company’s negative profitability raises questions about long-term debt sustainability. The balance sheet reflects a typical mining company structure, with significant assets tied to property, plant, and equipment.
The company’s growth is tied to silver and gold production, with performance heavily influenced by commodity prices. A modest dividend of $0.02 per share signals a cautious approach to shareholder returns, prioritizing reinvestment over distributions. Future growth will depend on operational execution, exploration success, and the ability to capitalize on rising metal prices.
First Majestic’s valuation is likely driven by its leverage to silver prices and operational metrics. The market may discount its earnings potential due to recent losses, but upside could emerge if metal prices rebound or cost efficiencies improve. Investors should monitor production guidance and commodity trends for signals of re-rating potential.
First Majestic’s focus on high-grade silver assets provides a niche advantage in the precious metals sector. However, its outlook is contingent on stabilizing costs, optimizing production, and navigating commodity cycles. Strategic initiatives to enhance operational efficiency and explore new reserves will be pivotal in determining its competitive positioning and long-term viability.
Company filings, CIK 0001308648
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |