Previous Close | $1.81 |
Intrinsic Value | $1.92 |
Upside potential | +6% |
Data is not available at this time.
Allied Gaming & Entertainment Inc. operates in the gaming and entertainment industry, focusing on esports, live events, and venue-based entertainment. The company generates revenue through event hosting, sponsorships, and media rights, leveraging its strategic positioning in the competitive esports ecosystem. Its flagship venue, Allied Esports Arena, serves as a hub for gaming tournaments and experiential activations, targeting both casual and professional gaming audiences. The company competes in a niche but rapidly evolving market, where partnerships and content creation are critical to differentiation. While esports adoption grows globally, AGAE faces challenges in scaling profitability amid high operational costs and shifting consumer preferences. Its ability to monetize digital platforms and expand its event portfolio will be key to long-term success.
In FY 2023, AGAE reported revenue of $7.66 million, reflecting its reliance on event-driven income streams. The company posted a net loss of $3.60 million, with diluted EPS of -$0.0966, indicating ongoing profitability challenges. Operating cash flow was negative at $8.14 million, exacerbated by capital expenditures of $0.38 million, underscoring inefficiencies in converting revenue to cash.
AGAE’s negative earnings and cash flow highlight limited earnings power in its current operational scale. The company’s capital efficiency remains constrained, as evidenced by its inability to generate positive free cash flow. With no dividend distributions, retained earnings are reinvested into growth initiatives, though returns on these investments are yet to materialize.
AGAE’s balance sheet shows $16.32 million in cash and equivalents, providing liquidity but offset by total debt of $16.27 million. The near-parity between cash and debt suggests a leveraged position, though the absence of significant near-term maturities may mitigate immediate solvency risks. Shareholders’ equity is pressured by accumulated deficits.
Growth trends remain muted, with revenue yet to recover to pre-pandemic levels. The company has not instituted a dividend policy, prioritizing reinvestment in esports infrastructure and content. Expansion into digital platforms and strategic partnerships could drive future top-line growth, but execution risks persist.
Market expectations for AGAE are tempered by its unprofitability and niche market focus. The stock’s valuation likely reflects skepticism around scalability, with investors awaiting clearer signs of monetization and cost discipline. Comparables in the esports sector trade at depressed multiples due to sector-wide challenges.
AGAE’s strategic advantages include its physical venue assets and esports expertise, which could attract partnerships. However, the outlook remains uncertain, hinging on its ability to diversify revenue and reduce cash burn. Success depends on capturing a larger share of the fragmented gaming entertainment market while navigating competitive and macroeconomic headwinds.
10-K (CIK: 0001708341)
show cash flow forecast
Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |