Data is not available at this time.
Agrana Beteiligungs AG operates as a key player in the packaged foods sector, specializing in sugar, starch, and fruit-based products. The company serves both the food and non-food industries, supplying intermediate products to downstream manufacturers while also marketing directly to consumers. Its diversified portfolio includes bioethanol, animal feed, and fertilizers, leveraging agricultural raw materials like corn, potatoes, and fruit. With over 50 global production sites, Agrana maintains a strong regional presence in Europe while catering to international markets. The company’s three core segments—Sugar, Starch, and Fruit—allow it to mitigate sector-specific risks while capitalizing on demand for natural ingredients and sustainable solutions. Agrana’s vertically integrated operations, from raw material processing to value-added product development, enhance its competitive positioning. The firm’s focus on customized starch products and fruit preparations aligns with growing consumer preferences for clean-label and functional food ingredients. Despite operating in a competitive industry, Agrana differentiates itself through innovation, operational efficiency, and long-standing customer relationships.
Agrana reported revenue of €3.79 billion for FY 2024, reflecting its scale in the packaged foods industry. Net income stood at €64.9 million, with diluted EPS of €1.04, indicating moderate profitability. Operating cash flow of €240.2 million suggests healthy operational efficiency, though capital expenditures of €112.7 million highlight ongoing investments in production capacity. The company’s ability to generate cash from core operations supports its financial flexibility.
The firm’s earnings power is underpinned by its diversified revenue streams and cost-efficient processing capabilities. While net margins remain modest, Agrana’s focus on high-value starch and fruit products enhances returns. Capital efficiency is evident in its ability to sustain operations and dividends despite cyclical commodity pressures, particularly in the sugar segment. The bioethanol operations provide an additional revenue buffer against market volatility.
Agrana’s balance sheet shows €88.1 million in cash and equivalents against total debt of €742.4 million, indicating a leveraged but manageable position. The company’s liquidity appears adequate, supported by steady operating cash flows. Debt levels are typical for capital-intensive agribusinesses, and the firm’s asset base—including extensive production facilities—provides collateral stability.
Growth is driven by demand for natural ingredients and bioethanol, though sugar market fluctuations pose risks. Agrana’s dividend of €0.9 per share reflects a commitment to shareholder returns, with a payout ratio aligned with earnings. The firm’s expansion in value-added products and sustainable solutions could enhance long-term growth prospects.
With a market cap of €721.7 million and a beta of 0.37, Agrana is viewed as a stable, low-volatility investment in the consumer defensive sector. The valuation reflects its niche positioning and steady cash flows, though investor expectations remain tempered by commodity price sensitivity and margin pressures.
Agrana’s strategic advantages include vertical integration, geographic diversification, and a focus on sustainable production. The outlook hinges on its ability to innovate in high-margin segments while navigating raw material cost volatility. Long-term opportunities in bioethanol and functional foods could offset cyclical challenges in traditional sugar markets.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |