investorscraft@gmail.com

Intrinsic ValueAGF Management Limited (AGF-B.TO)

Previous Close$18.15
Intrinsic Value
Upside potential
Previous Close
$18.15

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AGF Management Limited operates as a diversified asset management firm, offering investment solutions to institutional and retail clients globally. The company generates revenue primarily through management fees from its actively managed mutual funds, institutional mandates, and private wealth services. Its product suite spans equities, fixed income, and balanced portfolios, leveraging fundamental analysis to drive investment decisions. AGF competes in the highly fragmented asset management industry, where scale, performance, and client trust are critical differentiators. The firm’s long-standing presence since 1957 and its Toronto-based headquarters position it as a well-established player in the Canadian financial services sector. While it faces competition from global asset managers and passive investment alternatives, AGF maintains a niche in active management with a focus on growth-oriented strategies. Its institutional client base, including pension plans and sovereign wealth funds, provides stability, though retail fund flows remain sensitive to market conditions and performance trends.

Revenue Profitability And Efficiency

AGF reported revenue of CAD 508.4 million for the fiscal year, with net income reaching CAD 97.6 million, reflecting a net margin of approximately 19.2%. The firm’s diluted EPS stood at CAD 1.46, supported by disciplined cost management. Operating cash flow was robust at CAD 114.6 million, though capital expenditures were minimal (CAD -2.2 million), indicating capital-light operations typical of asset managers.

Earnings Power And Capital Efficiency

The company’s earnings power is tied to assets under management (AUM) and fee structures, with performance fees likely contributing to variability. AGF’s capital efficiency is evident in its low capex requirements and ability to convert revenue into operating cash flow at a healthy rate. However, its reliance on active management fees exposes it to industry-wide margin pressures from passive alternatives.

Balance Sheet And Financial Health

AGF maintains a conservative balance sheet with CAD 53.0 million in cash and equivalents against total debt of CAD 95.8 million, suggesting manageable leverage. The firm’s liquidity position appears adequate, with no immediate refinancing risks. Its asset-light model results in minimal long-term liabilities, though debt levels should be monitored in light of potential AUM volatility.

Growth Trends And Dividend Policy

AGF’s growth is closely linked to market performance and its ability to attract and retain AUM. The company pays a dividend of CAD 0.47 per share, offering a modest yield, which aligns with its stable cash flow generation. Dividend sustainability appears reasonable given current earnings and payout ratios, though reinvestment in growth initiatives may take precedence over significant increases.

Valuation And Market Expectations

With a market cap of CAD 734.8 million and a beta of 0.885, AGF trades with lower volatility than the broader market. Valuation multiples reflect its mid-tier position in asset management, with investors likely pricing in moderate growth expectations amid industry headwinds like fee compression and passive adoption.

Strategic Advantages And Outlook

AGF’s strengths include its diversified client base, active management expertise, and long-term industry presence. Challenges include competition from low-cost index funds and the need to demonstrate consistent outperformance. The outlook hinges on its ability to adapt to evolving investor preferences while maintaining cost discipline and leveraging its institutional relationships for stability.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount