Previous Close | $21.03 |
Intrinsic Value | $8.57 |
Upside potential | -59% |
Data is not available at this time.
Agrify Corporation operates in the agricultural technology sector, specializing in advanced cultivation solutions for the cannabis and hemp industries. The company’s core revenue model is driven by the sale of proprietary vertical farming units (VFUs), integrated hardware and software systems, and consulting services. Agrify’s products are designed to optimize yield, efficiency, and consistency for cultivators, positioning it as a niche player in the high-growth controlled environment agriculture (CEA) market. The company targets licensed producers seeking scalable, data-driven cultivation methods, leveraging its technology to differentiate from traditional farming equipment providers. Agrify’s market position is bolstered by its focus on premium, high-margin solutions, though it faces competition from larger agricultural tech firms and evolving regulatory landscapes. Its ability to innovate and adapt to shifting industry demands will be critical to maintaining relevance in this dynamic sector.
Agrify reported revenue of $9.68 million for the period, reflecting challenges in scaling its business model. The company posted a net loss of $41.75 million, with a diluted EPS of -$40.92, indicating significant profitability pressures. Operating cash flow was negative at $11.58 million, while capital expenditures were minimal at $4,000, suggesting constrained investment in growth initiatives. These metrics highlight inefficiencies in converting revenue to profitability.
The substantial net loss and negative operating cash flow underscore Agrify’s weak earnings power in the current period. The company’s capital efficiency appears strained, with limited expenditures likely reflecting liquidity constraints. The high loss per share further emphasizes the challenges in achieving sustainable profitability, raising questions about the scalability of its business model without additional funding or operational improvements.
Agrify’s balance sheet shows $31.17 million in cash and equivalents, providing some liquidity cushion against its $11.04 million in total debt. However, the persistent operating losses and negative cash flows may erode this position over time. The absence of dividend payments aligns with the company’s focus on preserving capital for operational needs and potential restructuring efforts.
Growth trends remain muted, with revenue figures suggesting limited traction in expanding market share. The company does not pay dividends, prioritizing reinvestment or debt reduction. Agrify’s future growth hinges on its ability to penetrate the competitive cannabis cultivation market and demonstrate the value proposition of its technology to a broader customer base.
The market likely assigns a discounted valuation to Agrify given its significant losses and uncertain path to profitability. Investors may be cautious until the company shows clearer signs of revenue growth, cost management, or strategic partnerships that could stabilize its financial performance. The current metrics suggest skepticism about near-term turnaround prospects.
Agrify’s strategic advantages lie in its specialized technology for controlled environment agriculture, which could appeal to premium cannabis cultivators. However, the outlook remains uncertain due to operational losses and competitive pressures. Success will depend on execution, potential regulatory tailwinds in the cannabis sector, and the company’s ability to secure additional funding or partnerships to sustain its business model.
Company filings (10-K, investor presentations)
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |