Data is not available at this time.
Agios Pharmaceuticals, Inc. is a biopharmaceutical company focused on developing and commercializing novel therapies for rare genetic diseases and cancer. The company leverages its deep expertise in cellular metabolism to pioneer treatments targeting metabolic dysregulation, with a pipeline spanning small-molecule inhibitors and enzyme replacement therapies. Agios operates in the highly specialized and competitive rare disease sector, where innovation and regulatory expertise are critical to success. Its lead products include Pyrukynd (mitapivat), the first FDA-approved therapy for pyruvate kinase deficiency, a rare hemolytic anemia. The company strategically positions itself as a leader in metabolic disease therapeutics, combining scientific rigor with targeted commercialization efforts. Agios collaborates with global partners to expand its reach while maintaining a disciplined R&D approach to address unmet medical needs. Its market position is bolstered by a strong intellectual property portfolio and a focus on niche indications with high barriers to entry.
Agios reported revenue of $36.5 million for the period, reflecting its transition toward commercialization. The company posted a net income of $673.7 million, heavily influenced by non-recurring items such as licensing gains. Operating cash flow was negative at $389.8 million, indicating significant investment in R&D and commercialization efforts. Capital expenditures were minimal at $1.7 million, suggesting a lean operational model focused on pipeline development rather than physical infrastructure.
Diluted EPS stood at $11.64, driven by one-time financial events rather than recurring operational performance. The company’s capital efficiency is under scrutiny given its negative operating cash flow, though its focus on high-potential rare disease markets may justify near-term losses. Agios’ ability to monetize its pipeline and control R&D spend will be critical to improving sustainable earnings power.
Agios maintains a solid liquidity position with $76.2 million in cash and equivalents, against total debt of $57.0 million. The balance sheet appears manageable, but the company’s negative cash flow highlights reliance on external funding or partnerships to sustain operations. Shareholder equity is supported by recent profitability, though long-term stability depends on successful commercialization and pipeline progress.
Agios is in a growth phase, prioritizing pipeline expansion and market penetration for its approved therapies. The company does not pay dividends, reinvesting all cash flows into R&D and commercialization. Growth prospects hinge on regulatory milestones and adoption of Pyrukynd, along with advancements in its oncology and genetic disease programs. Investor returns are likely tied to equity appreciation rather than income.
The market values Agios based on its potential in rare disease therapeutics, with a focus on upcoming clinical data and commercialization milestones. The significant net income in this period is atypical and may not reflect recurring earnings power. Investors are likely pricing in long-term pipeline success, though volatility is expected given the binary nature of biotech outcomes.
Agios’ strategic advantages include its metabolic disease expertise, first-mover status in PK deficiency, and disciplined pipeline focus. The outlook depends on execution in commercializing Pyrukynd and advancing late-stage candidates. Partnerships and regulatory successes could drive upside, while clinical setbacks or slower adoption pose risks. The company’s niche focus provides differentiation but requires sustained innovation to maintain competitiveness.
Company filings (10-K, investor presentations), Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |