Data is not available at this time.
agilon health, inc. operates in the healthcare sector, specifically focusing on value-based care models for senior populations through partnerships with physician networks. The company’s core revenue model is driven by capitated payments from Medicare Advantage and other government-sponsored programs, aligning incentives with cost-effective, high-quality care delivery. By providing technology, analytics, and administrative support, agilon enables physicians to transition from fee-for-service to risk-bearing arrangements, positioning itself as a facilitator of healthcare’s shift toward value-based care. The company differentiates itself through its scalable platform, which integrates data-driven insights to optimize patient outcomes and financial performance for its partners. agilon’s market position is strengthened by its growing network of physician groups and its ability to manage full-risk contracts, making it a key player in the rapidly evolving senior healthcare market. Its focus on physician empowerment and population health management allows it to compete effectively against larger insurers and healthcare providers.
agilon reported revenue of $6.06 billion for FY 2024, reflecting its substantial scale in value-based care arrangements. However, the company posted a net loss of $260.1 million, with diluted EPS of -$0.63, indicating ongoing challenges in achieving profitability. Operating cash flow was negative at -$57.8 million, though capital expenditures were modest at -$13.3 million, suggesting disciplined investment despite financial pressures.
The company’s negative earnings and cash flow highlight inefficiencies in its current operational scale, likely due to upfront investments in physician partnerships and technology. While agilon’s revenue base is sizable, its ability to convert top-line growth into sustainable profitability remains unproven, requiring further optimization of care delivery and administrative costs to improve capital efficiency.
agilon maintains a solid liquidity position with $188.2 million in cash and equivalents, against total debt of $41.5 million, indicating low leverage. The strong cash reserve provides flexibility to navigate near-term losses, but sustained negative cash flow could pressure liquidity if not addressed through operational improvements or additional financing.
agilon’s growth is tied to expanding its physician network and value-based care contracts, though profitability challenges persist. The company does not pay dividends, reinvesting cash flow into growth initiatives. Future success hinges on scaling its platform efficiently while demonstrating an ability to achieve positive earnings in a competitive healthcare landscape.
The market likely prices agilon based on its potential to disrupt traditional fee-for-service models, though skepticism remains given its current losses. Investors will monitor progress toward profitability and contract scalability to assess whether the company can justify its valuation in the long term.
agilon’s strategic advantage lies in its physician-centric model and early-mover position in value-based care for seniors. However, execution risks, including cost management and regulatory changes, could impact its outlook. Success will depend on balancing growth with financial sustainability, leveraging its platform to drive margin improvement over time.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |