Data is not available at this time.
ANGLE plc is a UK-based medical diagnostics company specializing in innovative cancer detection technologies. Its flagship product, the Parsortix system, isolates circulating tumor cells (CTCs) from blood samples, offering a non-invasive alternative to traditional biopsies for metastatic breast cancer patients. The company also develops the HyCEAD platform, enabling multiplex biomarker analysis for DNA, RNA, and protein detection. Operating in the competitive medical diagnostics sector, ANGLE targets both clinical and research markets with its liquid biopsy solutions. The company differentiates itself through its proprietary microfluidic technology, which aims to improve early cancer detection and monitoring. Despite being a small-cap player, ANGLE has carved a niche in precision oncology diagnostics, collaborating with academic institutions and pharmaceutical firms to validate its platforms. The growing demand for minimally invasive cancer diagnostics presents significant growth opportunities, though the company faces challenges in scaling commercialization and achieving widespread clinical adoption.
ANGLE reported revenue of £2.2 million (GBp 218.6 million) for FY 2023, reflecting its early-stage commercialization efforts. The company posted a net loss of £20.1 million (GBp -201.3 million), with negative operating cash flow of £14.5 million (GBp -144.6 million), indicating ongoing investment in R&D and market penetration. Capital expenditures were modest at £0.6 million (GBp -6.1 million), suggesting a focus on operational efficiency amid growth initiatives.
The company's diluted EPS of -7.73p underscores its pre-profitability status, typical of a clinical-stage diagnostics firm. ANGLE's capital efficiency is constrained by high R&D costs relative to revenue, though its technology pipeline could drive future earnings power if successfully commercialized. The lack of dividend payments aligns with its growth-focused reinvestment strategy.
ANGLE maintains £16.2 million (GBp 162.2 million) in cash and equivalents against £4.6 million (GBp 45.5 million) of total debt, providing a runway for operations. The balance sheet reflects a clinical-stage biotech profile, with liquidity dependent on future financing rounds or commercialization success. The modest debt level suggests manageable leverage, but continued losses may necessitate additional capital raises.
As an emerging player in liquid biopsy, ANGLE's growth hinges on clinical validation and adoption of its Parsortix system. The company has no dividend policy, reinvesting all resources into platform development and commercialization. Market expansion depends on regulatory approvals and partnerships to drive scale in the precision oncology diagnostics space.
With a market cap of £33.9 million (GBp 338.6 million), ANGLE trades at a significant revenue multiple, reflecting investor expectations for future growth in liquid biopsy adoption. The low beta of 0.08 suggests limited correlation with broader market movements, characteristic of a specialized healthcare stock with binary growth prospects.
ANGLE's microfluidics expertise and first-mover advantage in CTC isolation position it well in the evolving liquid biopsy market. Near-term challenges include achieving clinical utility validation and scaling manufacturing. Long-term success depends on securing regulatory clearances, reimbursement pathways, and demonstrating improved patient outcomes versus existing diagnostic methods.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |