Data is not available at this time.
Federal Agricultural Mortgage Corporation (Farmer Mac) operates as a secondary market provider for agricultural real estate and rural infrastructure loans in the U.S. The company facilitates liquidity in the agricultural lending sector by purchasing loans from lenders, securitizing them, and issuing guaranteed securities. Its core revenue model relies on interest income from its loan portfolio and fees from credit guarantees. Farmer Mac serves a niche but critical segment, supporting rural lenders, farmers, and agribusinesses with long-term financing solutions. The company holds a unique position as a government-sponsored enterprise (GSE) with a congressional mandate, which enhances its credibility and access to capital markets. Unlike traditional GSEs, Farmer Mac focuses exclusively on agriculture, differentiating itself from broader mortgage entities. Its market positioning is reinforced by stable demand for agricultural credit and limited competition in the secondary market for rural loans.
In FY 2024, Farmer Mac reported revenue of $362 million and net income of $207 million, reflecting a robust net margin of approximately 57%. The company’s diluted EPS stood at $16.44, demonstrating strong earnings power. Operating cash flow was $612.6 million, significantly higher than net income, indicating efficient cash conversion. Capital expenditures were minimal at -$5.3 million, underscoring the asset-light nature of its business model.
Farmer Mac’s earnings are driven by its ability to leverage low-cost funding and maintain a high-yielding loan portfolio. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its equity base. Its focus on securitization and credit guarantees allows it to scale without proportionally increasing balance sheet risk, enhancing return on equity.
As of FY 2024, Farmer Mac held $1.01 billion in cash and equivalents against total debt of $29.3 billion, reflecting its reliance on debt financing to fund loan purchases. The company’s GSE status provides access to favorable borrowing terms, mitigating liquidity risks. Its conservative credit risk management and government-backed mandate contribute to a stable financial profile despite high leverage.
Farmer Mac has consistently grown its loan portfolio, benefiting from steady demand in agricultural lending. The company paid a dividend of $7.91 per share in FY 2024, reflecting a commitment to returning capital to shareholders. Dividend growth has been supported by stable earnings and low payout ratios, aligning with its long-term capital retention strategy.
The company’s valuation reflects its stable earnings stream and GSE-backed business model. Market expectations are anchored in its ability to maintain low funding costs and manage credit risk effectively. Investor sentiment is influenced by agricultural sector trends and interest rate dynamics, which impact its net interest margins.
Farmer Mac’s strategic advantages include its GSE status, niche market focus, and efficient securitization capabilities. The outlook remains positive, supported by sustained demand for agricultural credit and its role in rural infrastructure financing. Potential risks include interest rate volatility and shifts in agricultural commodity prices, which could affect borrower repayment capacity.
10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |